H 
1.09
-1.80%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$65.6m
FY2017FY2026
Net income
A$4.1m
FY2017FY2026
Free cash flow
—
FY2017FY2026
Shareholders' equity
A$11.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$65.6m | A$67.7m | A$63.4m | A$74.4m | A$63.0m | A$42.1m | A$33.4m | A$30.3m | A$26.4m | A$23.3m |
| Gross profit | A$9.4m | A$12.7m | A$12.8m | A$11.0m | A$9.3m | A$7.1m | A$6.1m | A$5.8m | A$5.3m | A$4.7m |
| Operating income | A$6.2m | A$9.0m | A$9.1m | A$7.3m | A$6.5m | A$5.2m | A$4.2m | A$3.8m | A$3.7m | A$3.2m |
| Net income | A$4.1m | A$6.4m | A$6.0m | A$5.4m | A$4.4m | A$3.6m | A$3.3m | A$2.9m | A$2.6m | A$2.3m |
| Diluted earnings per share | 0.10 | 0.15 | 0.14 | 0.13 | 0.11 | 0.09 | 0.09 | 0.08 | 0.07 | 0.07 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$18.1m | A$18.2m | A$17.3m | A$15.4m | A$13.0m | A$11.1m | A$11.1m | A$9.3m | A$9.5m | A$8.3m |
| Cash and short-term investments | A$10.6m | A$9.7m | A$12.1m | A$10.6m | A$10.0m | A$6.6m | A$7.6m | A$5.9m | A$5.9m | A$5.2m |
| Total liabilities | A$6.4m | A$6.6m | A$7.9m | A$7.8m | A$5.5m | A$4.8m | A$4.1m | A$2.0m | A$2.1m | A$1.7m |
| Debt | A$66,241 | A$445,893 | A$1.4m | A$2.4m | A$148,571 | A$250,475 | A$408,083 | A$408,083 | — | A$74,557 |
| Shareholders' equity | A$11.7m | A$11.6m | A$9.4m | A$7.6m | A$7.4m | A$6.3m | A$7.0m | A$7.3m | A$7.4m | A$6.7m |
| Shares outstanding | 42m | 42m | 42m | 42m | 41m | 39m | 38m | 38m | 38m | 35m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$5.1m | A$2.7m | A$6.5m | A$6.2m | A$7.5m | A$2.9m | A$5.2m | A$3.1m | A$3.2m | A$1.9m |
| Capital spending | −A$5.1m | −A$264,830 | −A$35,768 | −A$11,091 | −A$20,406 | −A$205,053 | −A$246,603 | −A$23,672 | −A$80,220 | −A$168,414 |
| Free cash flow | — | A$2.4m | A$6.4m | A$6.2m | A$7.5m | A$2.7m | A$4.9m | A$3.1m | A$3.1m | A$1.7m |
| Dividends paid | −A$4.0m | −A$4.2m | −A$4.2m | −A$5.3m | −A$4.0m | −A$3.7m | −A$3.6m | −A$3.0m | −A$2.5m | −A$1.7m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$32.2m | A$33.5m | A$33.2m | A$4.8m | A$34.5m | A$29.4m | A$34.0m | A$33.7m |
| Gross profit | A$4.5m | A$4.9m | A$5.7m | A$1.0m | A$7.0m | A$6.0m | A$6.8m | A$6.0m |
| Operating income | A$2.7m | A$3.5m | A$4.2m | A$310,652 | A$4.8m | A$4.8m | A$4.3m | A$4.4m |
| Net income | A$2.1m | A$2.0m | A$2.9m | A$278,350 | A$3.4m | A$3.4m | A$2.7m | A$3.2m |
| Diluted earnings per share | 0.05 | 0.05 | 0.07 | 0.01 | 0.08 | 0.08 | 0.06 | 0.08 |
| Cash from operations | A$2.0m | A$2.0m | A$2.0m | — | — | A$4.0m | A$1.0m | A$1.0m |
| Capital spending | −A$2.0m | — | — | — | — | — | — | — |
| Free cash flow | A$0 | — | — | — | — | — | — | — |
| Total assets | A$18.1m | A$17.7m | A$18.2m | — | A$16.9m | A$17.3m | A$17.5m | A$15.4m |
| Cash and short-term investments | A$10.6m | A$10.5m | A$9.7m | — | A$9.7m | A$12.1m | A$10.2m | A$10.6m |
| Debt | A$66,241 | A$260,955 | A$445,892 | — | A$625,732 | A$1.4m | A$2.1m | A$2.4m |
| Shareholders' equity | A$11.7m | A$11.5m | A$11.6m | — | A$10.7m | A$9.4m | A$8.2m | A$7.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.1% | 9.3% | 13.6% |
| Operating income | -5.6% | 3.5% | 9.4% |
| Net income | -8.9% | 2.5% | 6.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.6% | 16.9% | 16.5% | 17.3% |
| Operating margin | 11.4% | 11.7% | 11.5% | 12.0% |
| Net margin | 7.9% | 8.1% | 8.0% | 8.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.2 | 10.7 | 13.2 | 16.4 | 19.3 | 21.0 | 20.5 | 15.9 | 12.8 | 12.0 |
| Price to sales | 0.7 | 1.0 | 1.3 | 1.2 | 1.4 | 1.8 | 2.0 | 1.5 | 1.2 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 3 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.071 | 0.143 | 0.143 | 0.179 | 0.133 | 0.108 | 0.11 | 0.112 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.