H 
146.90
-0.03%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.45bn
FY2016FY2025
Net income
₹31.8m
FY2016FY2025
Free cash flow
₹66.5m
FY2016FY2025
Shareholders' equity
₹628.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.45bn | ₹2.41bn | ₹2.76bn | ₹2.37bn | ₹1.53bn | ₹1.77bn | ₹2.07bn | ₹2.29bn | ₹1.61bn | ₹1.76bn |
| Operating income | ₹122.1m | ₹137.8m | ₹202.9m | ₹193.2m | ₹124.2m | ₹94.8m | ₹104.3m | ₹128.7m | ₹84.1m | ₹69.1m |
| Net income | ₹31.8m | ₹64.7m | ₹109.5m | ₹120.6m | ₹54.1m | ₹39.1m | ₹53.3m | ₹49.6m | ₹26.4m | ₹3.9m |
| Diluted earnings per share | 5.88 | 11.99 | 20.28 | 22.33 | 10.01 | 7.24 | 9.84 | 9.17 | 4.88 | 0.73 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.66bn | ₹1.70bn | ₹1.45bn | ₹1.37bn | ₹1.36bn | ₹1.00bn | ₹1.15bn | ₹1.06bn | ₹871.6m | ₹800.3m |
| Cash and short-term investments | ₹38.6m | ₹43.4m | ₹48.3m | ₹42.5m | ₹33.9m | — | — | — | — | — |
| Total liabilities | ₹1.03bn | ₹1.10bn | ₹907.2m | ₹927.7m | ₹1.04bn | ₹728.4m | ₹904.3m | ₹863.7m | ₹720.6m | ₹669.2m |
| Debt | ₹209.1m | ₹198.0m | ₹182.5m | ₹190.3m | ₹196.9m | ₹207.7m | ₹180.9m | ₹114.0m | ₹755.7m | ₹669.3m |
| Shareholders' equity | ₹628.1m | ₹601.8m | ₹542.5m | ₹438.4m | ₹323.2m | ₹274.5m | ₹240.8m | ₹194.1m | ₹151.0m | ₹131.1m |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹132.1m | ₹98.0m | ₹154.9m | ₹62.3m | ₹82.2m | ₹40.6m | ₹120.4m | ₹54.7m | ₹66.8m | ₹195.9m |
| Capital spending | −₹65.6m | −₹60.8m | −₹79.8m | −₹6.4m | −₹19.1m | −₹9.2m | −₹35.5m | −₹36.2m | −₹7.0m | −₹25.7m |
| Free cash flow | ₹66.5m | ₹37.2m | ₹75.1m | ₹55.9m | ₹63.1m | ₹31.4m | ₹84.9m | ₹18.6m | ₹59.9m | ₹170.2m |
| Dividends paid | −₹5.4m | −₹5.4m | −₹5.4m | −₹5.4m | −₹5.4m | −₹5.4m | −₹5.4m | −₹5.4m | −₹3.6m | −₹3.6m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹681.2m | ₹597.0m | ₹621.0m | ₹593.0m | ₹570.2m | ₹649.3m | ₹635.8m | ₹607.7m |
| Operating income | ₹28.5m | ₹28.8m | ₹20.1m | ₹40.6m | ₹20.9m | ₹28.8m | ₹31.8m | ₹25.3m |
| Net income | ₹13.5m | ₹8.5m | ₹4.2m | ₹3.8m | ₹8.2m | ₹11.2m | ₹8.6m | ₹10.6m |
| Diluted earnings per share | 2.50 | 1.57 | 0.78 | 0.70 | 1.52 | 2.08 | 1.59 | 1.95 |
| Cash from operations | — | ₹44.0m | — | ₹132.0m | — | ₹50.0m | — | ₹98.0m |
| Capital spending | — | −₹8.0m | — | −₹65.0m | — | −₹32.0m | — | −₹60.0m |
| Free cash flow | — | ₹36.0m | — | ₹67.0m | — | ₹18.0m | — | ₹38.0m |
| Total assets | — | ₹1.48bn | — | ₹1.66bn | — | ₹1.68bn | — | ₹1.70bn |
| Cash and short-term investments | — | ₹2.4m | — | ₹1.9m | — | ₹43.2m | — | ₹43.4m |
| Debt | — | ₹220.2m | — | ₹209.1m | — | ₹211.6m | — | ₹198.0m |
| Shareholders' equity | — | ₹640.9m | — | ₹628.1m | — | ₹621.6m | — | ₹601.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.1% | 6.7% | 0.9% |
| Operating income | -14.2% | 5.2% | 2.3% |
| Net income | -35.9% | -4.1% | 9.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.3% | 6.6% | 6.6% | 5.8% |
| Net margin | 2.0% | 3.3% | 3.2% | 2.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 27.5 | 17.7 | 10.1 | 5.9 | 12.1 | 11.7 | 7.2 | 4.8 | 23.9 |
| Price to sales | 0.4 | 0.5 | 0.4 | 0.3 | 0.4 | 0.3 | 0.2 | 0.1 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 8 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.