H 
913.35
-1.90%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹9.99bn
FY2017FY2026
Net income
₹450.1m
FY2017FY2026
Free cash flow
−₹262.1m
FY2017FY2026
Shareholders' equity
₹2.09bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹9.99bn | ₹6.55bn | ₹5.17bn | ₹3.59bn | ₹3.72bn | ₹3.05bn | ₹2.99bn | ₹2.55bn | ₹1.25bn | ₹1.11bn |
| Research and development | — | ₹122.6m | ₹95.4m | ₹84.0m | ₹68.2m | ₹50.5m | ₹39.0m | ₹27.8m | ₹12.5m | ₹8.2m |
| Operating income | ₹702.4m | ₹633.0m | ₹418.7m | ₹101.1m | ₹205.2m | ₹165.4m | ₹345.7m | ₹227.3m | ₹78.0m | ₹30.8m |
| Net income | ₹450.1m | ₹371.1m | ₹125.1m | −₹63.6m | ₹78.0m | ₹53.3m | ₹184.8m | ₹117.9m | ₹13.1m | −₹68.2m |
| Diluted earnings per share | 12.99 | 11.05 | 3.64 | -1.84 | 2.35 | 1.61 | 5.54 | 3.58 | 0.40 | -2.06 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹6.62bn | ₹4.17bn | ₹3.31bn | ₹2.92bn | ₹2.46bn | ₹2.41bn | ₹2.43bn | ₹1.85bn | ₹1.53bn | ₹1.15bn |
| Cash and short-term investments | ₹117.8m | ₹31.7m | ₹34.6m | ₹81.5m | ₹36.2m | ₹49.9m | ₹54.4m | ₹2.5m | ₹2.1m | ₹11.6m |
| Total liabilities | ₹4.56bn | ₹2.57bn | ₹2.06bn | ₹1.81bn | ₹1.39bn | ₹1.41bn | ₹1.47bn | ₹1.06bn | ₹864.0m | ₹601.7m |
| Debt | ₹2.45bn | ₹1.64bn | ₹1.35bn | ₹1.05bn | ₹749.9m | ₹837.6m | ₹897.7m | ₹636.4m | ₹509.3m | ₹403.2m |
| Shareholders' equity | ₹2.09bn | ₹1.60bn | ₹1.25bn | ₹1.12bn | ₹1.07bn | ₹997.7m | ₹956.4m | ₹781.4m | ₹662.9m | ₹550.2m |
| Shares outstanding | 35m | 34m | 34m | 35m | 33m | 33m | 33m | 33m | 33m | 33m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹711.8m | ₹356.2m | ₹339.0m | ₹81.8m | ₹362.7m | ₹231.2m | ₹44.4m | ₹64.7m | −₹29.7m | −₹32.2m |
| Capital spending | −₹973.9m | −₹227.2m | −₹143.3m | −₹294.2m | −₹200.7m | −₹132.8m | −₹150.7m | −₹116.1m | −₹105.8m | −₹41.6m |
| Free cash flow | −₹262.1m | ₹129.1m | ₹195.7m | −₹212.4m | ₹161.9m | ₹98.4m | −₹106.3m | −₹51.5m | −₹135.5m | −₹73.8m |
| Dividends paid | −₹34.3m | −₹20.6m | — | −₹6.6m | −₹6.6m | −₹13.3m | −₹8.0m | −₹8.0m | −₹8.0m | −₹8.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.58bn | ₹2.80bn | ₹2.77bn | ₹2.27bn | ₹2.15bn | ₹1.85bn | ₹1.69bn | ₹1.66bn |
| Operating income | ₹85.1m | ₹45.7m | ₹210.9m | ₹230.8m | ₹215.0m | ₹307.0m | ₹154.7m | ₹162.0m |
| Net income | ₹94.2m | ₹45.0m | ₹127.0m | ₹147.2m | ₹127.7m | ₹99.9m | ₹100.1m | ₹101.9m |
| Diluted earnings per share | 2.72 | 1.30 | 3.78 | 4.38 | 3.80 | 2.97 | 2.92 | 2.97 |
| Cash from operations | — | — | — | ₹633.0m | — | ₹356.0m | — | ₹202.0m |
| Capital spending | — | — | — | −₹533.0m | — | −₹227.0m | — | −₹97.0m |
| Free cash flow | — | — | — | ₹100.0m | — | ₹129.0m | — | ₹105.0m |
| Total assets | — | ₹6.62bn | — | ₹5.05bn | — | ₹4.17bn | — | ₹3.37bn |
| Cash and short-term investments | ₹39.1m | ₹39.1m | ₹259.4m | ₹386.0m | ₹2.9m | ₹2.9m | ₹17.8m | ₹156.8m |
| Debt | — | ₹2.39bn | — | ₹2.08bn | — | ₹1.64bn | — | ₹1.29bn |
| Shareholders' equity | ₹2.06bn | ₹2.09bn | ₹1.90bn | ₹1.90bn | ₹1.60bn | ₹1.60bn | ₹1.40bn | ₹1.40bn |
Financial ratios
Data as of 25 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 7.0% | 9.7% | 8.1% | 2.8% | 5.5% | 5.4% | — |
| Net margin | 4.5% | 5.7% | 2.4% | -1.8% | 2.1% | 1.7% | — |
| Return on equity | 21.6% | 23.2% | 10.0% | -5.7% | 7.3% | 5.3% | — |
| Return on assets | 6.8% | 8.9% | 3.8% | -2.2% | 3.2% | 2.2% | — |
| Free cash flow yield | 4.0% | 1.4% | 1.2% | 0.9% | 1.4% | 0.9% | — |
| Revenue growth | 52.5% | 26.8% | 44.0% | -3.5% | 22.0% | 1.9% | — |
| Earnings growth | 21.3% | 196.7% | -296.6% | -181.6% | 46.3% | -71.1% | — |
| Current ratio | 1.12x | 1.22x | 1.21x | 1.23x | 1.47x | 1.40x | — |
| Debt to equity | 1.14x | 1.00x | 1.05x | 0.94x | 0.70x | 0.84x | — |
| Equity ratio | 31.5% | 38.3% | 37.6% | 38.2% | 43.6% | 41.4% | — |
| Interest coverage | 4.40x | 4.80x | 3.13x | 1.19x | 2.79x | 1.80x | — |
| R&D as a share of sales | — | 1.9% | 1.8% | 2.3% | 1.8% | 1.7% | 1.3% |
| Buybacks as a share of market value | -3.1% | 2.1% | 0.5% | -4.2% | 0.2% | 0.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 40.6% | 26.8% | 26.7% |
| Operating income | 90.8% | 33.5% | 60.2% |
| Net income | — | 53.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.1% | 7.3% | 6.9% | 7.1% |
| Net margin | 5.0% | 3.5% | 3.2% | 3.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 76.8 | 68.4 | 189.8 | -146.4 | 47.5 | 73.6 | 13.7 | 29.3 | 146.1 | -32.6 |
| Price to sales | 3.5 | 3.9 | 4.6 | 2.6 | 1.0 | 1.3 | 0.8 | 1.4 | 1.5 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 22 Jul 2025.
| FY2026 | FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 0.60 | 0.20 | 0.20 | 0.40 | 0.20 | 0.097 | 0.775 |
- 2-for-1 split · 27 Mar 2026
- 2-for-1 split · 6 Oct 2008
- 5-for-1 split · 28 Aug 2007
- 3-for-2 split · 13 Sept 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.