H 
173.55
+3.13%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹25.23bn
FY2016FY2025
Net income
−₹683.0m
FY2016FY2025
Free cash flow
−₹103.0m
FY2016FY2025
Shareholders' equity
₹7.77bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹25.23bn | ₹27.76bn | ₹28.73bn | ₹11.46bn | ₹17.71bn | ₹16.10bn | ₹16.61bn | ₹7.92bn | ₹7.84bn | ₹7.22bn |
| Operating income | ₹220.0m | ₹1.44bn | ₹1.48bn | ₹1.33bn | ₹999.1m | ₹408.0m | ₹1.02bn | −₹628,000 | ₹1.26bn | ₹1.38bn |
| Net income | −₹683.0m | ₹257.7m | ₹570.9m | ₹606.6m | ₹548.4m | ₹231.1m | ₹547.0m | −₹625,000 | ₹1.08bn | ₹1.08bn |
| Diluted earnings per share | -8.75 | 3.45 | 7.54 | 8.39 | 7.59 | 3.20 | 7.54 | -0.01 | 12.86 | 12.95 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹25.28bn | ₹24.20bn | ₹23.03bn | ₹28.75bn | ₹10.39bn | ₹10.10bn | ₹9.76bn | ₹1.1m | ₹14.72bn | ₹10.26bn |
| Cash and short-term investments | ₹249.0m | ₹292.2m | ₹92.0m | ₹365.7m | ₹332.4m | ₹29.4m | ₹220.3m | ₹1.1m | ₹3.25bn | ₹712.9m |
| Total liabilities | ₹17.51bn | ₹18.22bn | ₹17.27bn | ₹10.53bn | ₹7.09bn | ₹7.35bn | ₹7.19bn | ₹714,000 | ₹4.85bn | ₹3.16bn |
| Debt | ₹8.89bn | ₹10.46bn | ₹9.58bn | ₹6.83bn | ₹6.38bn | ₹4.61bn | ₹3.34bn | ₹681.8m | ₹2.35bn | ₹761.7m |
| Shareholders' equity | ₹7.77bn | ₹5.98bn | ₹5.76bn | ₹18.22bn | ₹3.30bn | ₹2.74bn | ₹2.57bn | ₹375,000 | ₹9.87bn | ₹7.10bn |
| Shares outstanding | 78m | 75m | 76m | 72m | 72m | 72m | 73m | 73m | 84m | 84m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.92bn | ₹2.41bn | ₹2.21bn | ₹2.26bn | ₹2.34bn | ₹401.5m | ₹791.1m | −₹514,000 | ₹374.8m | ₹1.29bn |
| Capital spending | −₹2.02bn | −₹1.83bn | −₹1.96bn | −₹395.5m | −₹283.8m | −₹319.6m | −₹397.7m | −₹397.7m | −₹1.17bn | −₹1.15bn |
| Free cash flow | −₹103.0m | ₹573.5m | ₹251.9m | ₹1.86bn | ₹2.06bn | ₹81.9m | ₹393.4m | −₹398.2m | −₹796.4m | ₹139.8m |
| Dividends paid | −₹29.0m | — | — | −₹57.3m | −₹10.7m | −₹10.7m | −₹10.7m | −₹10.7m | −₹53.8m | −₹106.0m |
Latest quarters
By quarter end
| Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.31bn | ₹6.99bn | ₹5.94bn | ₹6.30bn | ₹6.00bn | ₹7.68bn | ₹7.13bn | ₹7.15bn |
| Operating income | ₹185.0m | ₹105.0m | −₹11.0m | −₹12.0m | ₹123.0m | ₹542.4m | ₹245.6m | ₹304.7m |
| Net income | −₹291.0m | −₹309.0m | −₹178.0m | −₹156.0m | −₹40.0m | ₹222.9m | ₹77.8m | ₹162.5m |
| Diluted earnings per share | -3.46 | -3.72 | -2.28 | -2.05 | -0.52 | 3.15 | 1.08 | 2.25 |
| Total assets | — | ₹25.28bn | — | ₹25.03bn | — | ₹23.03bn | — | ₹22.44bn |
| Cash and short-term investments | — | ₹406.5m | — | ₹246.8m | — | ₹235.6m | — | ₹214.0m |
| Debt | — | ₹4.98bn | — | ₹5.26bn | — | ₹8.40bn | — | ₹9.65bn |
| Shareholders' equity | — | ₹7.77bn | — | ₹5.75bn | — | ₹5.76bn | — | ₹5.54bn |
Financial ratios
Data as of 27 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 3.2% | 25.4% | 8.7% | 7.8% | 11.7% | 7.4% |
| Net margin | -1.6% | -2.7% | 0.9% | 2.0% | 8.9% | 3.1% |
| Return on equity | -5.4% | -8.8% | 4.3% | 9.9% | 38.3% | 16.6% |
| Return on assets | -1.6% | -2.7% | 1.1% | 2.5% | 9.4% | 5.3% |
| Free cash flow yield | 22.0% | 27.1% | 31.4% | 33.2% | 21.2% | 20.9% |
| Revenue growth | -0.5% | -7.9% | -3.0% | 24.5% | 29.9% | 9.4% |
| Earnings growth | -41.9% | -364.9% | -54.8% | -71.7% | 267.7% | 137.3% |
| Current ratio | 0.97x | 1.09x | 1.00x | 1.08x | 0.88x | 1.42x |
| Debt to equity | 0.99x | 0.96x | 1.45x | 1.29x | 0.31x | 0.60x |
| Equity ratio | 30.1% | 30.7% | 24.7% | 25.0% | 24.5% | 31.8% |
| Interest coverage | 1.14x | 7.20x | 2.52x | 2.87x | 13.01x | 4.38x |
| R&D as a share of sales | 0.0% | 0.1% | 0.0% | 0.0% | 0.1% | — |
| Buybacks as a share of market value | 0.0% | -7.4% | -7.7% | 0.0% | 0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 30.1% | 9.4% | — |
| Operating income | -45.1% | -11.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -30.5 | 78.7 | 67.5 | 52.9 | 55.7 | 50.1 | 18.8 |
| Price to sales | 0.8 | 0.7 | 1.3 | 2.8 | 1.7 | 0.7 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Aug 2024.
| FY2025 | FY2024 | FY2022 | FY2021 | |
|---|---|---|---|---|
| Paid in the year | 0.382 | 0.50 | 0.80 | 0.15 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.