H
155.71
+2.55%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Net income
₹1.47bn
FY2016FY2025
Free cash flow
₹1.31bn
FY2016FY2025
Shareholders' equity
₹13.21bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | ₹1.02bn | ₹2.64bn | ₹2.49bn | ₹192.6m | ₹454.6m | ₹1.22bn | ₹1.46bn | ₹267.1m | ₹206.9m | ₹13.8m |
| Net income | ₹1.47bn | ₹2.26bn | ₹1.94bn | ₹199.9m | ₹534.2m | ₹1.38bn | ₹1.57bn | ₹375.2m | ₹360.6m | ₹50.2m |
| Diluted earnings per share | 11.13 | 17.14 | 14.67 | 1.51 | 4.05 | 10.32 | 11.84 | 2.85 | 2.72 | 0.38 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹19.62bn | ₹19.51bn | ₹18.50bn | ₹15.27bn | ₹11.85bn | ₹10.36bn | ₹7.34bn | ₹5.44bn | ₹5.25bn | ₹4.91bn |
| Cash and short-term investments | ₹145.7m | ₹686.5m | ₹1.93bn | ₹657.2m | ₹1.17bn | ₹1.86bn | ₹1.55bn | ₹1.42bn | ₹1.95bn | ₹1.28bn |
| Total liabilities | ₹6.41bn | ₹7.77bn | ₹9.03bn | ₹7.74bn | ₹4.52bn | ₹3.56bn | ₹1.94bn | ₹1.60bn | ₹1.83bn | ₹1.86bn |
| Debt | ₹855.8m | ₹1.19bn | ₹2.50bn | ₹2.45bn | ₹1.59bn | ₹447.8m | ₹119.4m | ₹2.5m | — | — |
| Shareholders' equity | ₹13.21bn | ₹11.74bn | ₹9.47bn | ₹7.53bn | ₹7.33bn | ₹6.80bn | ₹5.40bn | ₹3.83bn | ₹3.41bn | ₹3.05bn |
| Shares outstanding | 132m | 132m | 132m | 132m | 132m | 133m | 132m | 132m | 133m | 133m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.61bn | ₹1.24bn | ₹2.19bn | ₹1.08bn | −₹766.1m | ₹3.16bn | ₹1.68bn | −₹71.7m | ₹982.6m | ₹941.5m |
| Capital spending | −₹299.8m | −₹183.1m | −₹716.7m | −₹2.66bn | −₹2.07bn | −₹3.03bn | −₹1.18bn | −₹567.3m | −₹494.1m | −₹92.4m |
| Free cash flow | ₹1.31bn | ₹1.06bn | ₹1.48bn | −₹1.58bn | −₹2.83bn | ₹125.5m | ₹497.2m | −₹639.0m | ₹488.4m | ₹849.1m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | ₹73.6m | ₹58.1m | ₹463.3m | −₹169.3m | ₹541.5m | ₹141.3m | ₹439.2m | ₹544.0m |
| Net income | ₹82.8m | ₹28.3m | ₹438.7m | ₹511.6m | ₹433.2m | ₹108.1m | ₹419.2m | ₹706.1m |
| Diluted earnings per share | 0.63 | 0.21 | 3.32 | 3.87 | 3.28 | 0.82 | 3.17 | 5.34 |
| Cash from operations | — | −₹171.0m | — | ₹1.61bn | — | ₹1.33bn | — | ₹1.24bn |
| Capital spending | — | −₹309.0m | — | −₹299.0m | — | −₹170.0m | — | −₹183.0m |
| Free cash flow | — | −₹480.0m | — | ₹1.31bn | — | ₹1.16bn | — | ₹1.05bn |
| Total assets | — | ₹20.87bn | — | ₹19.62bn | — | ₹19.16bn | — | ₹19.51bn |
| Cash and short-term investments | — | ₹913.5m | — | ₹2.69bn | — | ₹2.84bn | — | ₹2.02bn |
| Debt | — | ₹319.0m | — | ₹476.4m | — | ₹648.4m | — | ₹821.2m |
| Shareholders' equity | — | ₹13.68bn | — | ₹13.21bn | — | ₹12.27bn | — | ₹11.74bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 19.2% | 22.6% | 36.3% | 61.9% | 56.0% | 29.6% |
| Net margin | 23.8% | 35.0% | 30.2% | 34.7% | 12.8% | 46.9% |
| Return on equity | 4.5% | 11.1% | 19.3% | 20.5% | 2.7% | 7.3% |
| Return on assets | 2.9% | 7.5% | 11.6% | 10.5% | 1.3% | 4.5% |
| Free cash flow yield | 15.3% | 8.4% | 6.1% | 12.7% | 16.3% | 5.7% |
| Revenue growth | -37.5% | -43.8% | 34.0% | 258.9% | 36.8% | -43.6% |
| Earnings growth | -57.4% | -35.0% | 16.7% | 870.5% | -62.6% | -61.2% |
| Current ratio | 1.10x | 1.81x | 1.31x | 0.86x | 0.42x | 1.27x |
| Debt to equity | 0.04x | 0.09x | 0.15x | 0.38x | 0.47x | 0.35x |
| Equity ratio | 63.8% | 67.3% | 60.2% | 51.2% | 49.3% | 61.9% |
| Interest coverage | 2.96x | 9.00x | 9.52x | 11.41x | 26.53x | 76.24x |
| Buybacks as a share of market value | -0.3% | -0.1% | 0.1% | 0.0% | -0.2% | 0.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 39.3% | 15.8% | 21.6% |
| Operating income | 74.1% | -3.6% | — |
| Net income | 94.5% | 1.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 31.3% | 33.6% | 36.4% | 35.8% |
| Net margin | 31.9% | 31.2% | 35.4% | -7.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.0 | 10.7 | 12.4 | 90.6 | 45.3 | 8.4 | 7.7 | 41.5 | 48.8 | 170.4 |
| Price to sales | 4.9 | 3.2 | 4.3 | 11.6 | 21.3 | 5.7 | 4.5 | 31.9 | 68.8 | 16.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 23 Aug 2010.
| FY2011 | FY2009 | FY2007 | FY2006 | FY2005 | FY2004 | FY2003 | FY2002 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 1.00 | 0.868 | 0.868 | 0.868 | 0.695 | 1.042 | 0.434 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.