H 
25.07
-0.99%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹650.2m
FY2017FY2026
Net income
₹32.3m
FY2017FY2026
Free cash flow
−₹58.1m
FY2017FY2026
Shareholders' equity
₹570.9m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹650.2m | ₹565.9m | ₹645.1m | ₹855.9m | ₹666.2m | ₹443.9m | ₹442.8m | ₹440.5m | ₹339.9m | ₹339.4m |
| Gross profit | ₹109.5m | ₹166.1m | ₹180.2m | ₹107.6m | ₹123.2m | ₹101.6m | ₹98.9m | ₹94.4m | ₹95.7m | ₹101.1m |
| Operating income | ₹48.8m | ₹108.6m | ₹129.6m | ₹60.7m | ₹62.5m | ₹49.3m | ₹34.6m | ₹31.4m | ₹64.9m | ₹34.3m |
| Net income | ₹32.3m | ₹38.0m | ₹61.8m | ₹43.2m | ₹42.3m | ₹47.3m | ₹28.4m | ₹28.2m | ₹46.4m | ₹20.8m |
| Diluted earnings per share | 0.83 | 0.99 | 1.59 | 1.13 | 1.10 | 6.22 | 3.71 | 0.74 | 1.21 | 0.54 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹764.9m | ₹638.3m | ₹595.7m | ₹536.3m | ₹526.2m | ₹445.2m | ₹395.2m | ₹362.2m | ₹350.1m | ₹260.4m |
| Cash and short-term investments | ₹189.5m | ₹139.5m | ₹117.7m | ₹103.4m | ₹57.1m | ₹103.2m | ₹31.4m | ₹13.1m | ₹43.3m | ₹9.6m |
| Total liabilities | ₹184.1m | ₹91.7m | ₹90.2m | ₹108.0m | ₹130.2m | ₹80.7m | ₹69.4m | ₹59.0m | ₹75.7m | ₹107.9m |
| Debt | ₹108.0m | ₹7.7m | −₹6.2m | ₹9.8m | ₹12.6m | ₹9.9m | ₹3.6m | ₹1.8m | ₹10.9m | ₹50.2m |
| Shareholders' equity | ₹570.9m | ₹540.3m | ₹499.5m | ₹423.5m | ₹391.4m | ₹354.5m | ₹323.4m | ₹300.9m | ₹272.5m | ₹150.9m |
| Shares outstanding | 39m | 39m | 39m | 38m | 38m | 8m | 8m | 38m | 38m | 38m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹27.4m | ₹27.5m | ₹91.8m | ₹53.7m | −₹44.4m | ₹65.2m | ₹19.3m | −₹18.7m | ₹17.4m | ₹8.1m |
| Capital spending | −₹30.7m | −₹23.4m | −₹36.4m | −₹15.3m | −₹5.4m | −₹4.6m | −₹2.3m | −₹485,680 | −₹1.7m | −₹4.0m |
| Free cash flow | −₹58.1m | ₹4.0m | ₹55.4m | ₹38.4m | −₹49.9m | ₹60.6m | ₹17.1m | −₹19.2m | ₹15.7m | ₹4.1m |
| Dividends paid | — | −₹3.8m | −₹3.9m | −₹5.4m | −₹19.3m | −₹7.1m | −₹5.9m | −₹5.9m | −₹4.6m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹219.1m | ₹206.0m | ₹142.3m | ₹153.2m | ₹148.8m | ₹154.4m | ₹152.7m | ₹129.6m |
| Gross profit | ₹70.6m | ₹33.9m | ₹21.1m | ₹23.3m | ₹47.2m | ₹47.3m | ₹42.2m | ₹33.2m |
| Operating income | ₹55.5m | ₹5.9m | ₹1.9m | ₹6.2m | ₹33.3m | ₹31.1m | ₹28.7m | ₹7.8m |
| Net income | ₹24.4m | ₹8.3m | ₹3.2m | ₹7.3m | ₹13.5m | ₹5.5m | ₹13.6m | ₹5.8m |
| Diluted earnings per share | 0.63 | 0.21 | 0.08 | 0.19 | 0.35 | 0.14 | 0.35 | 0.15 |
| Cash from operations | — | — | — | — | — | ₹27.0m | — | ₹18.0m |
| Capital spending | — | — | — | — | — | −₹23.0m | — | −₹3.0m |
| Free cash flow | — | — | — | — | — | ₹4.0m | — | ₹15.0m |
| Total assets | — | ₹764.9m | — | ₹723.8m | — | ₹638.3m | — | ₹639.3m |
| Cash and short-term investments | ₹189.2m | ₹189.5m | ₹125.2m | ₹125.2m | — | ₹139.5m | ₹104.9m | ₹104.9m |
| Debt | — | ₹108.0m | — | ₹61.8m | — | ₹7.7m | — | ₹6.1m |
| Shareholders' equity | ₹580.8m | ₹570.9m | ₹569.8m | ₹560.5m | — | ₹540.3m | ₹536.3m | ₹529.8m |
Financial ratios
Data as of 5 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2013 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 16.8% | 29.4% | 27.9% | 12.6% | 18.5% | 22.9% | — |
| Operating margin | 7.5% | 6.0% | 13.1% | 7.1% | 8.0% | 14.7% | — |
| Net margin | 5.0% | 6.7% | 9.6% | 5.0% | 6.4% | 10.7% | — |
| Return on equity | 5.7% | 7.0% | 12.4% | 10.2% | 10.8% | 13.4% | — |
| Return on assets | 4.2% | 6.0% | 10.4% | 8.1% | 8.0% | 10.6% | — |
| Free cash flow yield | 0.3% | 5.3% | 13.2% | 7.2% | -4.1% | 36.7% | — |
| Revenue growth | 14.9% | -12.3% | -24.6% | 28.5% | 50.1% | 0.2% | — |
| Earnings growth | -14.9% | -38.5% | 43.1% | 2.1% | -10.6% | 66.5% | — |
| Current ratio | 3.46x | 5.36x | 4.95x | 4.56x | 3.56x | 4.83x | — |
| Debt to equity | 0.19x | 0.01x | -0.01x | 0.02x | 0.03x | 0.03x | — |
| Equity ratio | 74.6% | 84.6% | 83.9% | 79.0% | 74.4% | 79.6% | — |
| Interest coverage | 10.20x | 44.19x | 111.46x | 120.74x | 238.92x | 77.78x | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% |
| Buybacks as a share of market value | -0.7% | 1.2% | -1.6% | 0.0% | -404.3% | 0.9% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.8% | 7.9% | 6.9% |
| Operating income | -7.0% | -0.2% | 9.5% |
| Net income | -9.2% | -7.3% | 14.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.7% | 20.7% | 20.6% | 22.3% |
| Operating margin | 12.9% | 12.8% | 12.0% | 11.3% |
| Net margin | 5.8% | 6.5% | 6.9% | 6.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 29.6 | 27.5 | 28.1 | 51.5 | 16.4 | 2.4 | 1.4 | 3.6 | 3.3 |
| Price to sales | 1.5 | 1.9 | 2.7 | 2.6 | 1.0 | 0.3 | 0.1 | 0.2 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 Aug 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.10 | 0.14 | 0.20 | 0.18 | 0.12 |
- 5-for-1 split · 10 Nov 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.