V
1.59
+0.63%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$8.0m
FY2015FY2024
Net income
−$7.1m
FY2015FY2024
Free cash flow
−$4.4m
FY2015FY2024
Shareholders' equity
−$253,000
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8.0m | $8.7m | $11.2m | $13.6m | $1.6m | $3.3m | $9.1m | $9.9m | $3.4m | $4.0m |
| Gross profit | $5.1m | $5.5m | $6.8m | $8.3m | $580,000 | $330,000 | $3.7m | $5.1m | $580,000 | $1.5m |
| Research and development | $1.8m | $2.3m | $2.5m | $2.4m | $2.5m | $6.9m | $10.7m | $10.7m | $9.9m | $13.0m |
| Operating income | −$6.7m | −$14.6m | −$27.1m | −$27.2m | −$10.6m | −$23.2m | −$37.0m | −$34.4m | −$19.5m | −$14.9m |
| Net income | −$7.1m | −$11.4m | −$46.2m | −$63.1m | −$12.3m | −$23.7m | −$37.4m | −$34.8m | −$20.5m | −$15.6m |
| Diluted earnings per share | -1,381.78 | -11,055.33 | -660,142.90 | -1,578,750.00 | -1,233,000.00 | -2,368,000.00 | -3,738.00 | -3,477.00 | -2,046.99 | -1,556.00 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $4.8m | $10.7m | $11.1m | $52.5m | $10.6m | $20.4m | $30.4m | $53.1m | $78.8m | $14.2m |
| Cash and short-term investments | $693,000 | $4.5m | $3.9m | $22.8m | $3.9m | $14.1m | $23.7m | $44.4m | $75.5m | $12.5m |
| Total liabilities | $5.0m | $4.0m | $7.5m | $8.2m | $6.0m | $4.5m | $17.3m | $18.0m | $14.5m | $14.7m |
| Debt | $811,000 | — | — | — | $430,000 | $20,000 | $9.9m | $9.9m | $9.9m | $9.8m |
| Shareholders' equity | −$253,000 | $6.7m | $3.7m | $44.3m | $4.7m | $15.8m | $13.1m | $35.1m | $64.3m | −$440,000 |
| Shares outstanding | 0m | 0m | 0m | — | — | — | 0m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$4.4m | −$17.0m | −$21.9m | −$15.4m | −$10.4m | −$22.9m | −$29.4m | −$30.6m | −$19.4m | −$11.4m |
| Capital spending | — | −$43,000 | −$130,000 | −$350,000 | −$170,000 | −$190,000 | −$1.3m | −$1.0m | −$350,000 | −$140,000 |
| Free cash flow | −$4.4m | −$17.0m | −$22.0m | −$15.7m | −$10.6m | −$23.1m | −$30.7m | −$31.7m | −$19.7m | −$11.5m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $34,600 | $1.2m | $1.1m | $1.8m | $2.3m | $2.0m | $1.9m | $2.0m |
| Gross profit | $18,100 | $599,000 | $681,000 | $1.3m | $1.4m | $1.1m | $1.2m | $1.8m |
| Operating income | −$868,800 | −$2.1m | −$1.8m | −$642,000 | −$1.8m | −$2.1m | −$2.2m | −$1.9m |
| Net income | −$8.4m | −$2.6m | $1.5m | −$1.8m | −$1.6m | −$1.6m | −$2.2m | −$1.7m |
| Diluted earnings per share | -3.06 | -9.00 | 75.90 | -246.98 | -310.60 | -366.66 | -542.82 | -640.75 |
| Cash from operations | $4.0m | −$4.0m | −$2.0m | — | — | −$1.0m | −$2.0m | −$2.0m |
| Total assets | $7.0m | $9.0m | $6.5m | $4.8m | $5.6m | $6.4m | $8.2m | $10.7m |
| Cash and short-term investments | $5.7m | $4.1m | $2.5m | $693,000 | $743,000 | $1.1m | $2.4m | $4.5m |
| Shareholders' equity | $2.5m | $5.8m | $1.2m | −$253,000 | $1.5m | $3.0m | $4.5m | $6.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -16.2% | 19.5% | 8.5% |
| Operating income | -37.4% | -22.1% | -3.8% |
| Net income | -51.7% | -21.3% | -3.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 63.6% | 62.0% | 57.5% | 50.0% |
| Operating margin | -127.7% | -182.1% | -236.0% | -294.8% |
| Net margin | -111.0% | -308.0% | -353.3% | -369.2% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.0 | -0.0 | -0.9 | -7.8 | -5.2 | -4.2 | -14.5 | -33.1 |
| Price to sales | 0.0 | 0.0 | 4.1 | 60.7 | 37.3 | 17.4 | 51.0 | 199.7 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -83% | -75% | -79% | -94% | -31% | -16% | -6% | -78% | -17% | -41% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 4-to-1 reverse split · 15 Aug 2025
- 25-to-1 reverse split · 9 May 2025
- 58-to-1 reverse split · 23 Sept 2024
- 50-to-1 reverse split · 23 Dec 2022
- 3-to-1 reverse split · 16 Jun 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.