H 
15.37
+5.35%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.63bn
FY2016FY2025
Net income
₹61.8m
FY2016FY2025
Free cash flow
−₹31.8m
FY2016FY2025
Shareholders' equity
₹1.16bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.63bn | ₹1.38bn | ₹1.05bn | ₹841.4m | ₹475.2m | ₹1.03bn | ₹1.01bn | ₹961.8m | ₹852.5m | ₹670.8m |
| Gross profit | ₹182.4m | ₹270.4m | ₹255.9m | ₹160.9m | −₹52.5m | ₹324.7m | ₹264.4m | ₹275.3m | ₹274.9m | ₹265.7m |
| Operating income | ₹84.6m | ₹125.3m | ₹118.3m | ₹16.3m | −₹196.3m | ₹50.3m | ₹42.9m | ₹38.5m | ₹26.7m | ₹8.3m |
| Net income | ₹61.8m | ₹66.9m | ₹58.6m | ₹17.6m | −₹195.7m | ₹15.5m | ₹15.5m | ₹2.7m | −₹4.3m | −₹15.8m |
| Diluted earnings per share | 2.64 | 2.80 | 2.79 | 0.84 | -15.69 | 1.17 | 1.18 | 0.20 | -0.32 | -1.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.21bn | — | ₹1.69bn | ₹1.14bn | ₹1.13bn | ₹1.49bn | ₹1.35bn | ₹1.42bn | ₹1.15bn | ₹1.10bn |
| Cash and short-term investments | ₹66.7m | — | ₹16.9m | ₹13.7m | ₹10.9m | ₹17.3m | ₹13.6m | ₹15.1m | ₹14.7m | ₹14.7m |
| Total liabilities | ₹1.05bn | — | ₹801.1m | ₹691.4m | ₹698.8m | ₹865.9m | ₹733.9m | ₹826.2m | ₹561.1m | ₹509.2m |
| Debt | ₹610.1m | — | ₹501.0m | ₹573.3m | ₹537.3m | ₹437.6m | ₹415.1m | ₹351.0m | ₹263.7m | ₹243.9m |
| Shareholders' equity | ₹1.16bn | — | ₹891.2m | ₹448.8m | ₹431.1m | ₹626.9m | ₹612.2m | ₹594.4m | ₹591.8m | ₹595.8m |
| Shares outstanding | 23m | 24m | 21m | 21m | 12m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹27.3m | ₹101.1m | −₹241.1m | ₹94.9m | ₹4.5m | ₹38.0m | ₹19.3m | −₹9.5m | ₹33.9m | ₹52.7m |
| Capital spending | −₹59.1m | −₹68.3m | −₹61.6m | −₹85.9m | −₹24.4m | −₹1.3m | −₹4.0m | −₹30.1m | −₹4.9m | −₹2.4m |
| Free cash flow | −₹31.8m | ₹32.8m | −₹302.7m | ₹9.0m | −₹19.9m | ₹36.7m | ₹15.3m | −₹39.6m | ₹29.0m | ₹50.3m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹698.4m | ₹876.4m | ₹220.5m | ₹449.7m | ₹402.9m | ₹437.5m | ₹340.3m | ₹338.3m |
| Gross profit | ₹63.3m | ₹64.1m | ₹41.2m | ₹50.9m | ₹67.5m | ₹58.3m | ₹58.2m | ₹49.9m |
| Operating income | ₹29.1m | ₹28.4m | ₹13.2m | ₹17.5m | ₹22.0m | ₹21.0m | ₹19.1m | ₹22.9m |
| Net income | ₹14.2m | ₹17.4m | ₹1.5m | ₹45.3m | ₹4.5m | ₹6.2m | ₹5.7m | ₹5.5m |
| Diluted earnings per share | 0.61 | 0.74 | 0.06 | 1.93 | 0.19 | 0.26 | 0.27 | 0.26 |
| Cash from operations | — | −₹56.0m | — | ₹43.0m | — | −₹16.0m | — | ₹116.0m |
| Capital spending | — | −₹25.0m | — | −₹56.0m | — | −₹2.0m | — | −₹64.0m |
| Free cash flow | — | −₹81.0m | — | −₹13.0m | — | −₹18.0m | — | ₹52.0m |
| Total assets | — | ₹2.34bn | — | ₹2.21bn | — | ₹2.13bn | — | ₹1.85bn |
| Cash and short-term investments | — | ₹75.9m | — | ₹66.7m | — | ₹85.2m | — | ₹14.4m |
| Debt | — | ₹674.4m | — | ₹610.1m | — | ₹641.3m | — | ₹511.8m |
| Shareholders' equity | — | ₹1.17bn | — | ₹1.16bn | — | ₹1.12bn | — | ₹995.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.7% | 9.6% | 5.9% |
| Operating income | 73.0% | 10.9% | 8.4% |
| Net income | 51.9% | 31.9% | 20.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.0% | 17.7% | 17.8% | 23.5% |
| Operating margin | 7.0% | 7.0% | 3.1% | 3.3% |
| Net margin | 4.3% | 4.2% | 0.4% | 0.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.3 | 35.5 | 40.7 | 75.6 | -1.3 | 9.3 | 8.4 | 99.5 | -114.7 | -14.0 |
| Price to sales | 0.5 | 1.7 | 2.3 | 1.6 | 0.5 | 0.1 | 0.1 | 0.3 | 0.6 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Sept 2015.
| FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.235 | 0.47 | 0.376 | 0.235 | 0.235 | 0.235 | 0.235 | 0.94 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.