H 
0.86
+3.34%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$4.8m
FY2017FY2026
Net income
−$1.5m
FY2017FY2026
Free cash flow
−$1.5m
FY2017FY2026
Shareholders' equity
$4.9m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.8m | $7.4m | $6.3m | $10.2m | $12.4m | $9.2m | $12.6m | $14.3m | $19.2m | $19.6m |
| Gross profit | $1.4m | $2.5m | $1.7m | $3.1m | $3.8m | $2.7m | $4.2m | $3.6m | $6.7m | $5.6m |
| Operating income | −$2.2m | −$535,000 | −$769,000 | −$477,000 | $567,000 | −$616,000 | $747,000 | −$755,000 | $1.9m | $761,000 |
| Net income | −$1.5m | $106,000 | −$959,000 | −$294,000 | $443,000 | −$461,000 | $686,000 | −$630,000 | $1.6m | $527,000 |
| Diluted earnings per share | -0.33 | 0.02 | -0.22 | -0.07 | 0.11 | -0.11 | 0.16 | -0.16 | 0.41 | 0.14 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $11.3m | $9.6m | $11.3m | $13.9m | $14.9m | $15.5m | $18.2m | $15.3m | $18.1m | $17.6m |
| Cash and short-term investments | $4.4m | $6.2m | $6.6m | $7.0m | $7.4m | $7.8m | $8.9m | $9.2m | $11.7m | $10.0m |
| Total liabilities | $5.9m | $3.3m | $4.7m | $5.7m | $5.6m | $5.7m | $7.3m | $5.1m | $6.3m | $6.2m |
| Debt | $3.2m | $810,000 | $1.4m | $2.1m | $1.2m | $2.0m | $2.8m | $602,000 | $4.9m | $3.3m |
| Shareholders' equity | $4.9m | $6.3m | $6.6m | $8.2m | $9.3m | $9.8m | $10.9m | $10.1m | $11.7m | $11.3m |
| Shares outstanding | 5m | 5m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$1.4m | −$360,000 | $415,000 | $809,000 | −$164,000 | −$104,000 | $442,000 | −$437,000 | $2.4m | $2.2m |
| Capital spending | −$103,000 | −$101,000 | −$118,000 | −$92,000 | −$134,000 | −$88,000 | −$91,000 | −$695,000 | −$271,000 | −$197,000 |
| Free cash flow | −$1.5m | −$461,000 | $297,000 | $717,000 | −$298,000 | −$192,000 | $351,000 | −$1.1m | $2.1m | $2.0m |
| Dividends paid | — | −$492,000 | −$616,000 | −$1.0m | −$569,000 | −$981,000 | −$297,000 | −$1.2m | −$1.0m | −$1.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.0m | $931,000 | $1.1m | $1.2m | $1.5m | $1.5m | $1.9m | $2.1m |
| Gross profit | $835,000 | $246,000 | $292,000 | $301,000 | $527,000 | $305,000 | $670,000 | $834,000 |
| Operating income | $59,000 | −$1.0m | −$486,000 | −$542,000 | −$138,000 | −$652,000 | $4,000 | $110,000 |
| Net income | $109,000 | −$1.1m | −$115,000 | −$373,000 | $61,000 | −$315,000 | $92,000 | $231,000 |
| Diluted earnings per share | 0.02 | -0.24 | -0.02 | -0.08 | 0.01 | -0.07 | 0.02 | 0.05 |
| Total assets | $10.5m | $11.0m | $7.7m | $8.4m | $9.1m | $9.6m | $10.4m | $11.0m |
| Cash and short-term investments | $3.9m | — | $5.1m | $5.6m | $5.8m | $6.2m | $5.2m | $5.6m |
| Debt | $1.4m | $407,000 | $162,000 | $312,000 | $468,000 | $623,000 | $633,000 | $621,000 |
| Shareholders' equity | $5.0m | $4.9m | $5.9m | $6.0m | $6.4m | $6.3m | $6.5m | $6.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -22.3% | -12.1% | -14.5% |
| Operating income | 66.0% | 28.8% | — |
| Net income | 73.1% | 27.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.4% | 30.2% | 30.1% | 29.6% |
| Operating margin | -22.2% | -13.8% | -8.0% | 0.1% |
| Net margin | -11.6% | -9.3% | -5.3% | 0.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.5 | 69.0 | -8.9 | -29.9 | 19.6 | -37.4 | 24.9 | -10.2 | 6.3 | 30.3 |
| Price to sales | 0.8 | 1.0 | 1.4 | 0.9 | 0.7 | 1.9 | 1.4 | 0.5 | 0.5 | 0.8 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -54% | -6% | -10% | -44% | 1% | 144% | -47% | -23% | 23% | -29% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 10 Aug 2026.
| FY2027 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.12 | 0.15 | 0.20 | 0.17 | 0.18 | 0.08 | 0.25 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.