H 
21.30
+0.47%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€1.76bn
FY2016FY2025
Net income
€9.8m
FY2016FY2025
Free cash flow
−€73.8m
FY2016FY2025
Shareholders' equity
€777.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €1.76bn | €1.60bn | €1.45bn | €1.58bn | €1.47bn | €1.30bn | €1.38bn | €1.29bn | €1.25bn | €1.18bn |
| Gross profit | €359.2m | €294.1m | €243.7m | €381.8m | €377.4m | €280.1m | €338.8m | €361.4m | €340.5m | €313.6m |
| Research and development | — | — | €2.6m | €932,000 | €2.4m | €4.4m | €5.5m | €1.6m | €277,000 | €149,000 |
| Operating income | €167.3m | €147.5m | €95.7m | €228.3m | €225.9m | €124.0m | €211.5m | €204.2m | €167.7m | €156.4m |
| Net income | €9.8m | €32.5m | €20.0m | €133.1m | €112.3m | €74.1m | €103.3m | €112.3m | €81.1m | €73.0m |
| Diluted earnings per share | 0.13 | 0.33 | 0.26 | 1.65 | 1.50 | 1.03 | 1.43 | 1.56 | 1.12 | 1.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €3.47bn | €3.28bn | €3.01bn | €2.77bn | €2.80bn | €2.59bn | €2.61bn | €1.97bn | €1.84bn | €1.81bn |
| Cash and short-term investments | €183.5m | €250.8m | €197.5m | €119.2m | €153.8m | €124.9m | €160.2m | €181.6m | €201.6m | €177.8m |
| Total liabilities | €2.64bn | €2.46bn | €2.20bn | €1.90bn | €2.10bn | €2.02bn | €2.03bn | €1.36bn | €1.23bn | €1.24bn |
| Debt | €1.21bn | €1.10bn | €902.5m | €655.5m | €628.3m | €583.0m | €654.8m | €426.7m | €309.5m | €353.8m |
| Shareholders' equity | €777.9m | €761.4m | €752.0m | €798.5m | €677.6m | €571.1m | €589.7m | €623.7m | €571.6m | €538.7m |
| Shares outstanding | 76m | 98m | 76m | 80m | 75m | 72m | 72m | 72m | 72m | 72m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €273.4m | €195.9m | €224.4m | €279.3m | €315.9m | €291.2m | €322.7m | €232.7m | €275.5m | €234.6m |
| Capital spending | −€347.2m | −€267.3m | −€277.0m | −€179.1m | −€187.8m | −€182.6m | −€179.2m | −€137.6m | −€132.0m | −€130.2m |
| Free cash flow | −€73.8m | −€71.3m | −€52.7m | €100.2m | €128.0m | €108.6m | €143.5m | €95.1m | €143.5m | €104.4m |
| Dividends paid | −€11.3m | −€11.8m | −€60.3m | −€60.1m | −€20.8m | −€29.5m | −€61.7m | −€52.3m | −€46.7m | −€46.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €460.0m | €450.9m | €424.6m | €446.9m | €448.9m | €435.6m | €415.3m | €422.6m |
| Gross profit | €63.0m | €72.6m | €124.8m | €77.0m | €86.4m | €71.0m | €98.2m | €71.4m |
| Operating income | €20.8m | €30.5m | €50.1m | €37.8m | €46.8m | €32.5m | €45.6m | €34.4m |
| Net income | −€5.1m | €858,000 | −€25.2m | €15.9m | €11.2m | €7.9m | €9.4m | €9.9m |
| Diluted earnings per share | -0.05 | 0.01 | -0.33 | 0.21 | 0.15 | 0.10 | 0.10 | 0.10 |
| Cash from operations | €60.0m | €37.0m | €58.0m | €86.0m | €67.0m | €61.0m | €32.0m | €64.0m |
| Capital spending | −€94.0m | −€91.0m | −€99.0m | −€101.0m | −€69.0m | −€73.0m | −€85.0m | −€60.0m |
| Free cash flow | −€34.0m | −€54.0m | −€41.0m | −€15.0m | −€2.0m | −€12.0m | −€53.0m | €4.0m |
| Total assets | €3.61bn | €3.53bn | €3.47bn | €3.56bn | €3.50bn | €3.28bn | €3.28bn | €3.05bn |
| Cash and short-term investments | €140.9m | €133.1m | €183.5m | €255.2m | €256.9m | €258.6m | €250.8m | €103.5m |
| Debt | €88.8m | €82.2m | €1.26bn | €1.28bn | €1.24bn | €1.19bn | €1.20bn | €959.4m |
| Shareholders' equity | €776.5m | €784.9m | €777.9m | €795.8m | €788.8m | €761.4m | €761.4m | €737.9m |
Financial ratios
Data as of 1 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 20.5% | 18.4% | 16.8% | 24.2% | 25.8% | 21.6% | — | — |
| Operating margin | 10.0% | 9.2% | 8.0% | 13.6% | 15.6% | 9.5% | — | — |
| Net margin | 0.6% | 2.0% | 1.4% | 8.4% | 7.7% | 5.7% | — | — |
| Return on equity | 1.3% | 4.3% | 2.7% | 16.7% | 16.6% | 13.0% | — | — |
| Return on assets | 0.3% | 1.0% | 0.7% | 4.8% | 4.0% | 2.9% | — | — |
| Free cash flow yield | 38.2% | 22.0% | 30.8% | 26.5% | 31.2% | 30.6% | — | — |
| Revenue growth | 9.9% | 10.5% | -8.3% | 7.7% | 12.7% | -6.0% | — | — |
| Earnings growth | -70.0% | 62.9% | -85.0% | 18.4% | 51.5% | -28.2% | — | — |
| Current ratio | 1.12x | 1.44x | 1.26x | 1.51x | 1.39x | 1.47x | — | — |
| Debt to equity | 1.22x | 1.16x | 0.89x | 0.50x | 0.58x | 0.64x | — | — |
| Equity ratio | 22.4% | 23.2% | 25.0% | 28.8% | 24.2% | 22.0% | — | — |
| Interest coverage | 2.52x | 2.61x | 2.22x | 6.47x | 5.58x | 4.35x | — | — |
| R&D as a share of sales | — | — | 0.2% | 0.1% | 0.2% | 0.3% | 0.4% | 0.1% |
| Buybacks as a share of market value | 22.8% | -29.1% | 5.8% | -7.1% | -4.2% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.6% | 6.2% | 4.4% |
| Operating income | -9.8% | 6.2% | 1.2% |
| Net income | -58.1% | -33.3% | -17.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.5% | 20.0% | 21.2% | 23.2% |
| Operating margin | 9.4% | 10.0% | 10.8% | 12.2% |
| Net margin | 1.3% | 3.1% | 4.2% | 5.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 165.6 | 53.2 | 63.6 | 7.2 | 13.8 | 17.9 | 17.1 | 11.1 | 21.0 | 17.5 |
| Price to sales | 0.9 | 1.1 | 0.9 | 0.6 | 1.1 | 1.0 | 1.3 | 1.0 | 1.4 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 4 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.16 | 0.08 | 0.75 | 0.75 | 0.32 | 0.49 | 0.80 | 0.67 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.