H 
40.87
+1.67%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹594.8m
FY2017FY2026
Net income
−₹30.5m
FY2017FY2026
Free cash flow
−₹57.4m
FY2017FY2026
Shareholders' equity
₹203.9m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹594.8m | ₹224.7m | ₹224.7m | ₹161.2m | ₹120.6m | ₹96.6m | ₹109.7m | ₹105.4m | ₹136.0m | ₹136.0m |
| Operating income | −₹36.1m | ₹26.8m | ₹25.0m | ₹20.7m | ₹19.2m | ₹17.8m | ₹24.4m | ₹19.4m | −₹2.6m | −₹8.3m |
| Net income | −₹30.5m | ₹42.2m | ₹42.2m | ₹26.9m | ₹45.7m | ₹21.5m | ₹25.7m | ₹6.7m | ₹1.8m | ₹23.8m |
| Diluted earnings per share | -2.42 | 3.35 | 3.35 | 2.12 | 3.64 | 1.73 | 2.06 | 0.53 | 0.14 | 1.89 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹729.2m | ₹395.3m | ₹395.3m | ₹376.7m | ₹452.7m | ₹452.7m | ₹1.17bn | ₹6.10bn | ₹10.11bn | ₹10.11bn |
| Cash and short-term investments | ₹76.3m | ₹75.6m | ₹78.1m | ₹108.9m | ₹87.8m | ₹46.3m | ₹69.0m | ₹35.6m | ₹70.6m | ₹23.1m |
| Total liabilities | ₹525.3m | ₹154.7m | ₹128.5m | ₹150.8m | ₹153.2m | ₹210.5m | ₹179.3m | ₹1.66bn | ₹2.95bn | ₹184.2m |
| Debt | ₹235.0m | ₹14.1m | ₹10.5m | ₹14.2m | ₹30.6m | ₹29.7m | ₹43.7m | ₹43.7m | ₹52.2m | ₹128.7m |
| Shareholders' equity | ₹203.9m | ₹240.6m | ₹228.4m | ₹225.9m | ₹299.5m | ₹959.4m | ₹337.3m | ₹4.44bn | ₹7.16bn | ₹7.16bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 12m | 12m | 13m | 12m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹44.8m | −₹6.4m | −₹16.0m | −₹36.7m | ₹25.2m | ₹16.7m | −₹26.1m | ₹26.8m | ₹98.9m | ₹12.5m |
| Capital spending | −₹12.6m | −₹283,000 | −₹283,000 | −₹6.5m | −₹6.5m | −₹53,000 | −₹53,000 | −₹1.9m | −₹2.6m | −₹96,000 |
| Free cash flow | −₹57.4m | −₹6.7m | −₹16.3m | −₹43.3m | ₹18.7m | ₹16.6m | −₹26.2m | ₹24.9m | ₹96.3m | ₹12.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹108.0m | ₹126.7m | ₹142.5m | ₹189.5m | ₹136.1m | ₹55.1m | ₹58.0m | ₹55.8m |
| Operating income | −₹19.8m | −₹28.5m | −₹32.2m | ₹4.8m | ₹19.7m | −₹550,000 | ₹6.0m | ₹6.4m |
| Net income | −₹20.6m | −₹21.5m | −₹31.2m | ₹5.0m | ₹17.3m | ₹13.2m | ₹13.2m | ₹8.0m |
| Diluted earnings per share | -1.64 | -1.71 | -2.48 | 0.39 | 1.37 | 1.05 | 1.05 | 0.63 |
| Total assets | — | ₹729.2m | — | ₹779.4m | — | ₹395.3m | — | ₹387.4m |
| Cash and short-term investments | — | ₹76.3m | ₹150.2m | ₹153.5m | ₹75.6m | ₹75.6m | ₹53.7m | ₹57.7m |
| Debt | — | ₹178.4m | — | ₹170.6m | — | ₹7.1m | — | ₹6.6m |
| Shareholders' equity | — | ₹203.9m | ₹237.1m | ₹237.1m | ₹240.6m | ₹240.6m | ₹233.8m | ₹233.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 54.5% | 43.9% | 14.4% |
| Operating income | — | — | 18.0% |
| Net income | — | — | -32.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1.1% | 3.0% | 5.2% | 4.8% |
| Net margin | 1.4% | 6.7% | 10.4% | -60.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -16.5 | 20.3 | 24.3 | 34.2 | 13.2 | 37.1 | 19.2 | 83.9 | — | 178.7 |
| Price to sales | 0.8 | 3.8 | 4.6 | 5.7 | 5.0 | 8.3 | 4.5 | 5.3 | 15.4 | 31.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Jul 2011.
| FY2012 | FY2011 | FY2010 | |
|---|---|---|---|
| Paid in the year | 2.00 | 8.00 | 2.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.