H 
401.95
+0.35%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹52.35bn
FY2017FY2026
Net income
₹3.30bn
FY2017FY2026
Free cash flow
−₹11.45bn
FY2017FY2026
Shareholders' equity
₹32.65bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹52.35bn | ₹50.56bn | ₹53.78bn | ₹44.66bn | ₹36.63bn | ₹25.68bn | ₹22.14bn | ₹20.14bn | ₹13.92bn | ₹10.55bn |
| Operating income | ₹8.56bn | ₹9.20bn | ₹9.17bn | ₹6.71bn | ₹5.42bn | ₹3.71bn | ₹2.88bn | ₹2.31bn | ₹1.53bn | ₹961.3m |
| Net income | ₹3.30bn | ₹5.05bn | ₹5.39bn | ₹4.93bn | ₹3.80bn | ₹2.37bn | ₹1.67bn | ₹1.27bn | ₹842.6m | ₹493.0m |
| Diluted earnings per share | 49.99 | 77.41 | 82.58 | 75.68 | 58.31 | 36.31 | 25.57 | 19.54 | 12.92 | 7.56 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹109.01bn | ₹87.73bn | ₹54.34bn | ₹49.27bn | ₹32.92bn | ₹26.84bn | ₹22.17bn | ₹15.73bn | ₹14.84bn | ₹5.70bn |
| Cash and short-term investments | ₹2.49bn | ₹1.97bn | ₹2.04bn | ₹2.67bn | ₹566.4m | ₹1.46bn | ₹245.8m | ₹297.5m | ₹1.68bn | ₹170.3m |
| Total liabilities | ₹76.20bn | ₹58.23bn | ₹29.79bn | ₹30.05bn | ₹18.56bn | ₹16.21bn | ₹13.90bn | ₹9.10bn | ₹9.44bn | ₹3.94bn |
| Debt | ₹50.29bn | ₹41.70bn | ₹15.13bn | ₹19.10bn | ₹11.84bn | ₹7.68bn | ₹5.20bn | ₹3.80bn | ₹3.01bn | ₹2.04bn |
| Shareholders' equity | ₹32.65bn | ₹29.50bn | ₹24.55bn | ₹19.22bn | ₹14.36bn | ₹10.63bn | ₹8.26bn | ₹6.63bn | ₹5.41bn | ₹1.76bn |
| Shares outstanding | 66m | 65m | 65m | 65m | 65m | 65m | 65m | 65m | 65m | 65m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹1.91bn | −₹8.78bn | −₹3.11bn | −₹1.39bn | −₹3.22bn | ₹705.5m | ₹356.9m | ₹655.7m | −₹77.8m | ₹643.9m |
| Capital spending | −₹9.53bn | −₹15.59bn | −₹2.33bn | −₹3.39bn | −₹676.1m | −₹977.2m | −₹1.03bn | −₹1.29bn | −₹2.58bn | −₹1.15bn |
| Free cash flow | −₹11.45bn | −₹24.36bn | −₹5.43bn | −₹4.78bn | −₹3.89bn | −₹271.7m | −₹674.7m | −₹632.9m | −₹2.66bn | −₹507.2m |
| Dividends paid | −₹130.3m | −₹97.8m | −₹81.5m | −₹65.2m | −₹52.1m | −₹52.1m | −₹39.3m | −₹39.3m | −₹32.6m | −₹32.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹11.06bn | ₹14.27bn | ₹14.21bn | ₹9.05bn | ₹14.82bn | ₹13.61bn | ₹12.65bn | ₹9.02bn |
| Operating income | ₹3.32bn | ₹1.90bn | ₹2.65bn | ₹1.79bn | ₹2.35bn | ₹2.77bn | ₹2.51bn | ₹1.84bn |
| Net income | −₹451.4m | ₹850.9m | ₹942.8m | ₹521.8m | ₹988.1m | ₹1.47bn | ₹1.15bn | ₹807.4m |
| Diluted earnings per share | -6.83 | 12.88 | 14.44 | 7.99 | 15.13 | 22.51 | 17.66 | 12.38 |
| Cash from operations | — | — | — | −₹5.35bn | — | −₹8.78bn | — | −₹5.11bn |
| Capital spending | — | — | — | −₹7.10bn | — | −₹15.61bn | — | −₹3.33bn |
| Free cash flow | — | — | — | −₹12.44bn | — | −₹24.38bn | — | −₹8.44bn |
| Total assets | — | ₹109.01bn | — | ₹103.94bn | — | ₹87.73bn | — | ₹66.60bn |
| Cash and short-term investments | ₹2.49bn | ₹2.54bn | ₹2.36bn | ₹9.52bn | ₹1.93bn | ₹1.97bn | ₹1.16bn | ₹1.16bn |
| Debt | — | ₹49.61bn | — | ₹56.69bn | — | ₹41.70bn | — | ₹24.47bn |
| Shareholders' equity | ₹32.81bn | ₹32.65bn | ₹31.03bn | ₹30.87bn | ₹29.50bn | ₹29.50bn | ₹26.90bn | ₹26.90bn |
Financial ratios
Data as of 19 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 16.3% | 18.2% | 17.1% | 15.0% | 14.8% | 14.4% |
| Net margin | 6.3% | 10.0% | 10.0% | 11.0% | 10.4% | 9.2% |
| Return on equity | 10.1% | 17.1% | 21.9% | 25.7% | 26.5% | 22.3% |
| Return on assets | 3.0% | 5.8% | 9.9% | 10.0% | 11.5% | 8.8% |
| Free cash flow yield | 26.1% | 23.6% | -2.7% | 6.9% | -8.8% | 5.8% |
| Revenue growth | 3.5% | -6.0% | 20.4% | 21.9% | 42.6% | 16.0% |
| Earnings growth | -34.6% | -6.1% | 9.2% | 29.8% | 60.6% | 42.0% |
| Current ratio | 1.16x | 1.58x | 1.74x | 1.73x | 1.95x | 1.79x |
| Debt to equity | 1.52x | 1.39x | 0.61x | 0.99x | 0.82x | 0.72x |
| Equity ratio | 30.0% | 33.6% | 45.2% | 39.0% | 43.6% | 39.6% |
| Interest coverage | 1.83x | 3.47x | 4.23x | 4.41x | 4.67x | 4.01x |
| Buybacks as a share of market value | -1.2% | -0.1% | -0.1% | 0.0% | -0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.4% | 15.3% | 21.6% |
| Operating income | 8.4% | 18.2% | 32.1% |
| Net income | -12.5% | 6.9% | 27.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 17.3% | 16.7% | 16.2% | 15.1% |
| Net margin | 8.1% | 9.3% | 9.4% | 8.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.0 | 9.7 | 18.4 | 11.2 | 10.6 | 15.7 | 8.4 | 13.3 | 16.0 |
| Price to sales | 0.5 | 1.0 | 1.8 | 1.2 | 1.1 | 1.4 | 0.6 | 0.8 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 12 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.00 | 2.00 | 1.50 | 1.25 | 1.00 | 0.80 | 0.50 | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.