1,873.00
+3.25%
Close of 9 Nov 2026, in ILA
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in ILS, from our data supplier.
Revenue
ILS 417.9m
FY2015FY2024
Net income
ILS 83.6m
FY2015FY2024
Free cash flow
ILS 54.1m
FY2015FY2024
Shareholders' equity
ILS 1.25bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 417.9m | ILS 576.9m | ILS 290.5m | ILS 218.1m | ILS 210.5m | ILS 125.8m | ILS 187.7m | ILS 435.4m | ILS 196.1m | ILS 262.9m |
| Gross profit | ILS 149.0m | ILS 214.1m | ILS 114.7m | ILS 94.6m | ILS 108.8m | ILS 53.9m | ILS 115.1m | ILS 189.1m | ILS 71.0m | ILS 110.5m |
| Operating income | ILS 163.3m | ILS 189.2m | ILS 79.7m | ILS 69.8m | ILS 85.6m | ILS 24.7m | ILS 87.0m | ILS 161.2m | ILS 45.4m | ILS 88.0m |
| Net income | ILS 83.6m | ILS 196.9m | ILS 96.9m | ILS 89.7m | ILS 55.5m | ILS 56.9m | ILS 116.2m | ILS 121.7m | ILS 30.3m | ILS 35.6m |
| Diluted earnings per share | 1.33 | 3.19 | 1.58 | 1.52 | 1.07 | 1.12 | 2.31 | 2.42 | 0.63 | 0.75 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ILS 4.20bn | ILS 3.81bn | ILS 3.41bn | ILS 2.27bn | ILS 1.57bn | ILS 1.30bn | ILS 1.20bn | ILS 1.07bn | ILS 958.9m | ILS 899.5m |
| Cash and short-term investments | ILS 141.6m | ILS 145.6m | ILS 341.4m | ILS 107.6m | ILS 104.0m | ILS 97.7m | ILS 68.7m | ILS 78.4m | ILS 62.0m | ILS 43.3m |
| Total liabilities | ILS 2.96bn | ILS 2.70bn | ILS 2.47bn | ILS 1.64bn | ILS 1.02bn | ILS 807.4m | ILS 779.4m | ILS 768.0m | ILS 754.1m | ILS 750.8m |
| Debt | ILS 2.28bn | ILS 2.12bn | ILS 1.75bn | ILS 1.32bn | ILS 795.4m | ILS 592.6m | ILS 544.6m | ILS 506.1m | ILS 454.7m | ILS 438.5m |
| Shareholders' equity | ILS 1.25bn | ILS 1.11bn | ILS 940.9m | ILS 633.0m | ILS 548.5m | ILS 494.8m | ILS 420.9m | ILS 304.7m | ILS 204.8m | ILS 148.7m |
| Shares outstanding | 63m | 62m | 61m | 59m | 52m | 51m | 50m | 50m | 48m | 48m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ILS 60.0m | −ILS 314.2m | −ILS 315.6m | −ILS 588.0m | −ILS 149.2m | ILS 12.3m | ILS 1.2m | ILS 1.4m | −ILS 59.5m | ILS 78.6m |
| Capital spending | −ILS 5.9m | −ILS 3.9m | −ILS 66.1m | −ILS 2.2m | −ILS 13.0m | −ILS 17.3m | −ILS 4.0m | −ILS 631,000 | −ILS 9.8m | −ILS 6.3m |
| Free cash flow | ILS 54.1m | −ILS 318.2m | −ILS 381.7m | −ILS 590.1m | −ILS 162.2m | −ILS 5.0m | −ILS 2.8m | ILS 801,000 | −ILS 69.4m | ILS 72.3m |
| Dividends paid | — | — | — | −ILS 21.3m | — | — | — | — | — | — |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 63.7m | ILS 90.3m | ILS 133.6m | ILS 104.4m | ILS 115.0m | ILS 113.4m | ILS 85.1m | ILS 407.4m |
| Gross profit | ILS 26.0m | ILS 30.4m | ILS 67.7m | ILS 26.3m | ILS 40.8m | ILS 51.9m | ILS 29.9m | ILS 137.5m |
| Operating income | ILS 16.8m | ILS 19.4m | ILS 97.9m | ILS 72.9m | ILS 32.5m | ILS 34.7m | ILS 23.1m | ILS 131.8m |
| Net income | ILS 10.1m | ILS 9.5m | ILS 54.7m | ILS 65.6m | ILS 11.0m | ILS 4.1m | ILS 3.0m | ILS 105.4m |
| Diluted earnings per share | 0.16 | 0.15 | 0.88 | 0.92 | 0.18 | 0.08 | 0.05 | 1.54 |
| Total assets | ILS 5.22bn | ILS 5.32bn | ILS 4.61bn | ILS 4.20bn | ILS 3.88bn | ILS 3.92bn | ILS 3.70bn | ILS 3.81bn |
| Cash and short-term investments | ILS 127.1m | ILS 103.5m | ILS 279.2m | ILS 141.6m | ILS 85.5m | ILS 230.4m | ILS 81.8m | ILS 145.6m |
| Debt | ILS 2.52bn | ILS 2.78bn | ILS 1.90bn | ILS 1.73bn | ILS 1.58bn | ILS 1.62bn | ILS 1.69bn | ILS 1.82bn |
| Shareholders' equity | ILS 1.35bn | ILS 1.34bn | ILS 1.33bn | ILS 1.25bn | ILS 1.18bn | ILS 1.17bn | ILS 1.12bn | ILS 1.11bn |
Financial ratios
Data as of 2 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 39.6% | 35.7% | 37.1% | 39.5% | 43.4% | 51.7% |
| Operating margin | 52.7% | 36.4% | 65.7% | 58.5% | 59.9% | 42.8% |
| Net margin | 23.6% | 20.0% | 34.1% | 33.4% | 41.1% | 26.3% |
| Return on equity | 6.8% | 6.7% | 17.7% | 10.3% | 14.2% | 10.1% |
| Return on assets | 1.8% | 2.0% | 5.2% | 2.8% | 3.9% | 3.5% |
| Free cash flow yield | -0.7% | 0.1% | -0.2% | -0.2% | -0.6% | -0.1% |
| Revenue growth | -5.7% | -27.6% | 98.6% | 33.2% | 3.6% | 67.4% |
| Earnings growth | 11.0% | -57.5% | 103.2% | 8.0% | 61.7% | -2.6% |
| Current ratio | 0.44x | 1.23x | 1.54x | 1.33x | 1.51x | 1.62x |
| Debt to equity | 2.33x | 1.82x | 1.89x | 1.85x | 2.06x | 1.43x |
| Equity ratio | 25.6% | 29.7% | 29.2% | 27.6% | 27.9% | 35.0% |
| Interest coverage | 2.40x | 2.97x | 13.06x | 5.30x | 5.69x | 5.53x |
| Buybacks as a share of market value | -1.1% | 10.8% | -4.5% | -27.1% | 0.1% | -2.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.2% | 27.1% | 29.2% |
| Operating income | 32.8% | 46.0% | 33.6% |
| Net income | -2.3% | 8.0% | 33.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.5% | 38.1% | 40.0% | 42.3% |
| Operating margin | 35.4% | 33.4% | 33.3% | 33.9% |
| Net margin | 28.2% | 31.1% | 31.5% | 30.1% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.6 | 4.6 | 11.9 | 18.2 | 16.6 | 11.4 | 3.0 | 3.3 | 16.7 | 11.3 |
| Price to sales | 3.3 | 1.6 | 4.0 | 7.5 | 4.4 | 5.2 | 1.9 | 0.9 | 2.6 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 9 Jun 2021.
| FY2021 | |
|---|---|
| Paid in the year | 0.414 |
- 100-to-1 reverse split · 15 Dec 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.