3.98
-0.50%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 2.69bn
FY2016FY2025
Net income
THB 200.6m
FY2016FY2025
Free cash flow
THB 361.7m
FY2016FY2025
Shareholders' equity
THB 3.82bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 2.69bn | THB 3.02bn | THB 2.65bn | THB 3.41bn | THB 3.43bn | THB 2.66bn | THB 2.74bn | THB 2.56bn | THB 2.73bn | THB 2.53bn |
| Operating income | THB 212.8m | THB 370.2m | THB 287.7m | THB 402.0m | THB 509.5m | THB 477.1m | THB 355.0m | THB 256.2m | THB 318.2m | THB 416.4m |
| Net income | THB 200.6m | THB 373.3m | THB 249.9m | THB 361.6m | THB 460.9m | THB 412.6m | THB 278.8m | THB 223.7m | THB 255.6m | THB 337.8m |
| Diluted earnings per share | 0.30 | 0.57 | 0.38 | 0.55 | 0.70 | 0.64 | 0.42 | 0.34 | 0.39 | 0.51 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 4.25bn | THB 4.43bn | THB 4.11bn | THB 4.09bn | THB 4.32bn | THB 3.86bn | THB 3.65bn | THB 3.34bn | THB 3.16bn | THB 2.99bn |
| Cash and short-term investments | THB 1.44bn | THB 1.34bn | THB 1.31bn | THB 1.08bn | THB 702.9m | THB 946.5m | THB 887.1m | THB 505.7m | THB 855.5m | THB 1.15bn |
| Total liabilities | THB 431.0m | THB 810.5m | THB 494.0m | THB 479.7m | THB 785.4m | THB 610.1m | THB 706.0m | THB 533.2m | THB 431.1m | THB 430.6m |
| Debt | — | THB 243.5m | THB 173.4m | THB 383,520 | THB 776,902 | THB 6.9m | THB 148.2m | THB 147.6m | — | — |
| Shareholders' equity | THB 3.82bn | THB 3.62bn | THB 3.61bn | THB 3.61bn | THB 3.54bn | THB 3.25bn | THB 2.95bn | THB 2.81bn | THB 2.73bn | THB 2.56bn |
| Shares outstanding | 658m | 658m | 658m | 658m | 658m | 644m | 667m | 658m | 658m | 658m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 427.4m | THB 287.7m | THB 503.0m | THB 749.2m | THB 91.5m | THB 571.0m | THB 445.1m | THB 314.3m | THB 158.4m | THB 426.4m |
| Capital spending | −THB 65.7m | −THB 192.1m | −THB 102.9m | −THB 68.3m | −THB 130.5m | −THB 279.0m | −THB 170.3m | −THB 501.3m | −THB 389.7m | −THB 80.1m |
| Free cash flow | THB 361.7m | THB 95.6m | THB 400.1m | THB 681.0m | −THB 39.0m | THB 292.0m | THB 274.7m | −THB 187.1m | −THB 231.3m | THB 346.3m |
| Dividends paid | −THB 2.1m | −THB 378.9m | −THB 250.1m | −THB 279.8m | −THB 207.4m | −THB 95.4m | −THB 98.7m | −THB 131.7m | −THB 65.8m | −THB 131.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 693.7m | THB 616.3m | THB 738.9m | THB 573.2m | THB 670.4m | THB 708.1m | THB 839.2m | THB 767.2m |
| Operating income | THB 44.6m | THB 43.6m | THB 82.3m | THB 14.1m | THB 41.8m | THB 76.9m | THB 103.4m | THB 88.7m |
| Net income | THB 48.1m | THB 69.3m | THB 83.1m | THB 14.1m | THB 25.8m | THB 77.7m | THB 152.6m | −THB 42.4m |
| Diluted earnings per share | 0.07 | 0.11 | 0.13 | 0.02 | 0.04 | 0.12 | 0.23 | -0.06 |
| Cash from operations | THB 44.0m | THB 87.0m | THB 151.0m | THB 167.0m | THB 19.0m | THB 72.0m | THB 27.0m | THB 41.0m |
| Capital spending | −THB 9.0m | −THB 8.0m | −THB 10.0m | −THB 9.0m | −THB 12.0m | −THB 33.0m | −THB 135.0m | −THB 11.0m |
| Free cash flow | THB 35.0m | THB 79.0m | THB 141.0m | THB 158.0m | THB 7.0m | THB 39.0m | −THB 108.0m | THB 30.0m |
| Total assets | THB 4.26bn | THB 4.10bn | THB 4.25bn | THB 4.12bn | THB 4.27bn | THB 4.26bn | THB 4.43bn | THB 4.19bn |
| Cash and short-term investments | THB 1.38bn | THB 1.36bn | THB 1.44bn | THB 1.31bn | THB 1.29bn | THB 1.25bn | THB 1.34bn | THB 1.30bn |
| Debt | — | — | — | — | THB 138.7m | THB 122.9m | THB 243.5m | THB 197.0m |
| Shareholders' equity | THB 3.74bn | THB 3.71bn | THB 3.82bn | THB 3.73bn | THB 3.73bn | THB 3.69bn | THB 3.62bn | THB 3.44bn |
Financial ratios
Data as of 25 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 7.9% | 12.8% | 11.3% | 12.7% | 16.4% | 18.7% | — |
| Net margin | 7.5% | 12.3% | 9.4% | 10.6% | 13.4% | 15.5% | — |
| Return on equity | 5.3% | 10.3% | 6.9% | 10.0% | 13.0% | 12.7% | — |
| Return on assets | 4.7% | 8.4% | 6.1% | 8.8% | 10.7% | 10.7% | — |
| Free cash flow yield | 18.4% | 18.0% | 22.7% | 30.6% | 8.3% | 32.5% | — |
| Revenue growth | -11.0% | 14.2% | -22.3% | -0.4% | 28.6% | -2.6% | — |
| Earnings growth | -46.3% | 49.4% | -30.9% | -21.5% | 11.7% | 48.0% | — |
| Current ratio | 6.73x | 3.51x | 5.41x | 5.34x | 3.43x | 3.77x | — |
| Debt to equity | — | 0.07x | 0.05x | 0.00x | 0.00x | 0.00x | 0.05x |
| Equity ratio | 89.9% | 81.7% | 88.0% | 88.3% | 81.8% | 84.2% | — |
| Interest coverage | 66.92x | 150.63x | 23961.79x | 686.56x | 418.86x | 198.56x | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -0.0% | -2.2% | 3.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.6% | 0.2% | 0.4% |
| Operating income | -19.1% | -14.9% | -8.4% |
| Net income | -17.8% | -13.4% | -7.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 10.2% | 10.8% | 12.6% | 13.3% |
| Net margin | 10.0% | 10.1% | 11.5% | 11.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.7 | 7.4 | 11.8 | 11.8 | 12.3 | 7.8 | 7.4 | 8.6 | 11.9 | 9.1 |
| Price to sales | 1.0 | 0.9 | 1.1 | 1.3 | 1.6 | 1.2 | 0.8 | 0.8 | 1.1 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Aug 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.58 | 0.38 | 0.34 | 0.122 | 0.081 | 0.028 | 0.01 | 0.08 |
- 10-for-1 split · 11 May 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.