H 
1.49
+1.36%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$1.23bn
FY2016FY2025
Net income
−$38.8m
FY2016FY2025
Free cash flow
$6.6m
FY2016FY2025
Shareholders' equity
$202.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.23bn | $1.20bn | $1.15bn | $1.17bn | $796.9m | $566.8m | $388.2m | $291.0m | $295.6m | $279.5m |
| Gross profit | $207.6m | $205.2m | $204.0m | $205.5m | $151.5m | $100.7m | $63.2m | $49.6m | $43.9m | $36.3m |
| Operating income | $5.8m | −$34.7m | $9.0m | $7.5m | $29.5m | −$343.6m | $9.8m | $8.5m | $11.0m | $5.7m |
| Net income | −$38.8m | −$48.5m | −$2.2m | $460,000 | $22.1m | −$343.5m | $5.4m | $6.3m | $9.6m | $4.7m |
| Diluted earnings per share | -0.73 | -0.92 | -0.04 | 0.01 | 0.41 | -6.59 | 0.22 | 0.28 | 0.43 | 4.72 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $541.5m | $550.0m | $596.5m | $637.5m | $596.9m | $490.6m | $802.8m | $82.5m | $80.7m | $72.6m |
| Cash and short-term investments | $8.6m | $14.5m | $15.2m | $24.3m | — | $9.6m | $14.5m | $5.5m | $6.1m | $6.0m |
| Total liabilities | $337.9m | $308.7m | $308.5m | $341.3m | $302.0m | $227.1m | $195.2m | $48.0m | $53.8m | $48.3m |
| Debt | $222.6m | $209.9m | $203.3m | $224.7m | $86.3m | $142.3m | $96.0m | $23.0m | $28.1m | $25.1m |
| Shareholders' equity | $202.1m | $239.3m | $286.7m | $291.8m | $295.0m | $259.2m | $603.4m | $34.5m | $25.8m | $23.7m |
| Shares outstanding | 53m | 53m | 54m | 54m | 54m | 52m | 25m | 22m | 23m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $25.5m | $22.6m | −$1.6m | $17.5m | $17.5m | $44.1m | $4.7m | $12.0m | $15.3m | $4.6m |
| Capital spending | −$18.9m | −$12.5m | −$3.5m | −$2.2m | −$2.2m | −$664,750 | −$4.8m | −$3.1m | −$2.3m | −$2.8m |
| Free cash flow | $6.6m | $10.1m | −$5.2m | $15.3m | $15.3m | $43.5m | −$169,401 | $8.9m | $13.0m | $1.8m |
| Dividends paid | — | −$500,000 | −$884,000 | −$338,000 | −$338,000 | −$174,500 | −$302,500 | −$1.2m | −$8.6m | −$5.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $323.8m | $312.0m | $308.0m | $305.8m | $314.9m | $297.5m | $305.3m | $297.6m |
| Gross profit | $55.0m | $50.5m | $44.0m | $50.4m | $55.1m | $51.0m | $52.2m | $50.2m |
| Operating income | $5.8m | $3.8m | −$579,000 | $1.1m | $4.1m | $1.2m | −$42.2m | $511,000 |
| Net income | $2.6m | $1.2m | −$37.3m | −$1.1m | $1.2m | −$1.6m | −$43.9m | −$3.9m |
| Diluted earnings per share | 0.05 | 0.02 | -0.70 | -0.02 | 0.02 | -0.03 | -0.84 | -0.07 |
| Cash from operations | −$1.0m | $15.0m | $20.0m | −$5.0m | $3.0m | $6.0m | $25.0m | −$5.0m |
| Capital spending | −$4.0m | −$15.0m | −$8.0m | −$3.0m | −$3.0m | −$3.0m | −$3.0m | −$3.0m |
| Free cash flow | −$5.0m | $0 | $12.0m | −$8.0m | $0 | $3.0m | $22.0m | −$8.0m |
| Total assets | $556.6m | $545.9m | $541.5m | $595.1m | $593.5m | $581.9m | $550.0m | $612.8m |
| Cash and short-term investments | $18.1m | $11.1m | $8.6m | $12.3m | $15.7m | $16.1m | $14.5m | $11.4m |
| Debt | $184.4m | $172.3m | $174.4m | $187.3m | $184.5m | $181.1m | $179.9m | $184.4m |
| Shareholders' equity | $206.8m | $203.7m | $202.1m | $239.2m | $239.7m | $238.0m | $239.3m | $283.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.6% | 16.7% | — |
| Operating income | -8.0% | — | — |
| Net income | — | -35.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.0% | 17.3% | 17.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.9 | -3.5 | -132.6 | 475.0 | 20.5 | -1.1 | 89.3 | 46.9 | 23.1 |
| Price to sales | 0.1 | 0.1 | 0.3 | 0.2 | 0.6 | 0.7 | 1.2 | 1.0 | 0.8 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Return | -27% | -36% | 35% | -48% | -7% | -61% | 42% | 53% | 0% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.