H 
0.09
0.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$49.0m
FY2015FY2025
Net income
$264,707
FY2015FY2025
Free cash flow
$1.1m
FY2015FY2025
Shareholders' equity
−$3.3m
FY2015FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $49.0m | $33.6m | $20.3m | $18.1m | $16.1m | $17.2m | $15.7m | $14.8m | $10.4m | $7.0m |
| Operating income | $411,626 | −$92,760 | −$1.6m | −$784,082 | −$359,618 | −$49,124 | −$377,570 | $478,006 | −$1.3m | −$529,909 |
| Net income | $264,707 | −$332,974 | −$1.8m | −$952,029 | −$572,502 | $641,326 | −$817,054 | $371,775 | −$1.4m | −$626,682 |
| Diluted earnings per share | 0.00 | -0.01 | -0.03 | -0.02 | -0.01 | 0.01 | -0.02 | 0.01 | -0.03 | -0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $5.9m | $5.0m | $3.2m | $4.0m | $3.6m | $3.3m | $2.0m | $1.6m | $975,165 | $966,107 |
| Cash and short-term investments | — | — | — | — | — | — | — | — | $247,083 | $156,305 |
| Total liabilities | $9.2m | $9.1m | $7.2m | $7.0m | $6.4m | $6.0m | $5.8m | $4.7m | $5.2m | $4.8m |
| Debt | $2.1m | $2.2m | $2.0m | $2.2m | $2.1m | $2.1m | $2.5m | $1.8m | $1.4m | $1.0m |
| Shareholders' equity | −$3.3m | −$4.0m | −$4.0m | −$3.0m | −$2.8m | −$2.7m | −$3.7m | −$3.1m | −$4.3m | −$3.9m |
| Shares outstanding | 57m | 56m | 54m | 54m | 52m | 52m | 49m | 43m | 43m | — |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $1.2m | $705,264 | −$163,837 | −$624,453 | $400,506 | $250,869 | — | −$580,768 | −$116,830 | −$548,281 |
| Capital spending | −$95,228 | −$84,904 | −$309,970 | −$512,851 | −$86,861 | −$10,080 | — | −$33,254 | −$9,703 | −$6,331 |
| Free cash flow | $1.1m | $620,360 | −$473,807 | −$1.1m | $313,645 | $240,789 | — | −$614,022 | −$126,533 | −$554,612 |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.3m | $9.9m | $8.4m | $15.7m | $15.0m | $13.7m | $9.0m | $5.8m |
| Operating income | −$312,217 | −$108,932 | −$61,482 | $318,705 | $263,335 | $215,856 | $137,680 | −$268,640 |
| Net income | −$360,713 | −$68,952 | −$71,871 | $227,672 | $177,858 | $189,161 | $73,785 | −$343,508 |
| Diluted earnings per share | -0.01 | -0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
| Cash from operations | — | — | $1.0m | −$4.0m | $5.0m | — | — | — |
| Total assets | $4.8m | $5.9m | $8.0m | $6.2m | $15.0m | $5.0m | $3.7m | $3.4m |
| Debt | $2.1m | $2.1m | — | — | $2.2m | $2.2m | $2.2m | — |
| Shareholders' equity | −$3.6m | −$3.3m | −$3.5m | −$3.5m | −$3.8m | −$4.0m | −$4.3m | −$4.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 39.3% | 23.3% | 21.4% |
| Net income | — | -16.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 0.4% | -1.7% | -1.6% | — |
| Net margin | -0.1% | -2.3% | -1.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.6 | -13.4 | -4.3 | -10.8 | -13.6 | 12.1 | -5.2 | 16.7 | -2.8 | -3.1 |
| Price to sales | 0.1 | 0.1 | 0.4 | 0.6 | 0.5 | 0.5 | 0.3 | 0.4 | 0.4 | 0.3 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 50% | -38% | -13% | -6% | -6% | 209% | -32% | -32% | 23% | 88% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 20-to-1 reverse split · 29 Jul 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.