H 
376.30
+0.97%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹41.35bn
FY2016FY2025
Net income
₹1.88bn
FY2016FY2025
Free cash flow
₹374.8m
FY2016FY2025
Shareholders' equity
₹9.72bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹41.35bn | ₹37.94bn | ₹32.41bn | ₹26.81bn | ₹24.73bn | ₹27.26bn | ₹25.15bn | ₹23.73bn | ₹18.95bn | ₹23.81bn |
| Gross profit | ₹9.33bn | ₹7.01bn | ₹5.48bn | ₹5.39bn | ₹5.85bn | ₹4.41bn | ₹4.86bn | ₹4.02bn | ₹3.56bn | ₹4.59bn |
| Operating income | ₹2.57bn | ₹1.51bn | ₹863.3m | ₹1.33bn | ₹2.24bn | ₹806.7m | ₹1.44bn | ₹946.3m | ₹1.21bn | ₹965.7m |
| Net income | ₹1.88bn | ₹1.07bn | ₹579.8m | ₹965.7m | ₹1.50bn | −₹1.60bn | ₹814.3m | ₹627.7m | ₹2.75bn | ₹696.0m |
| Diluted earnings per share | 20.29 | 11.48 | 6.25 | 10.41 | 16.16 | -17.28 | 8.78 | 6.76 | 29.64 | 7.50 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹15.58bn | ₹12.81bn | ₹11.25bn | ₹9.03bn | ₹8.79bn | ₹9.88bn | ₹16.35bn | ₹17.07bn | ₹9.96bn | ₹5.82bn |
| Cash and short-term investments | ₹2.51bn | ₹2.01bn | ₹163.4m | ₹331.1m | ₹217.2m | ₹565.4m | ₹719.5m | ₹676.6m | ₹538.4m | ₹505.9m |
| Total liabilities | ₹5.86bn | ₹4.73bn | ₹3.99bn | ₹2.45bn | ₹2.83bn | ₹5.29bn | ₹8.32bn | ₹9.29bn | ₹4.05bn | ₹3.35bn |
| Debt | ₹1.46bn | ₹1.10bn | ₹1.60bn | ₹126.7m | ₹382.1m | ₹2.64bn | ₹2.61bn | ₹2.46bn | ₹1.40bn | ₹1.05bn |
| Shareholders' equity | ₹9.72bn | ₹8.08bn | ₹7.26bn | ₹6.58bn | ₹5.96bn | ₹4.60bn | ₹8.03bn | ₹7.78bn | ₹5.91bn | ₹2.47bn |
| Shares outstanding | 93m | 93m | 93m | 93m | 93m | 93m | 93m | 93m | 93m | 93m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹2.14bn | ₹3.90bn | −₹605.0m | ₹1.48bn | ₹1.74bn | ₹1.17bn | ₹1.48bn | ₹1.21bn | ₹1.15bn | ₹1.25bn |
| Capital spending | −₹1.76bn | −₹1.27bn | −₹833.5m | −₹464.7m | −₹926.3m | −₹1.12bn | −₹1.27bn | −₹1.44bn | −₹930.2m | −₹683.8m |
| Free cash flow | ₹374.8m | ₹2.63bn | −₹1.44bn | ₹1.01bn | ₹813.2m | ₹47.0m | ₹209.5m | −₹229.7m | ₹216.4m | ₹565.4m |
| Dividends paid | −₹232.0m | −₹232.0m | −₹116.0m | −₹348.0m | −₹116.0m | −₹111.9m | −₹111.9m | −₹111.7m | −₹83.8m | −₹83.8m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹11.19bn | ₹11.13bn | ₹11.37bn | ₹10.48bn | ₹10.34bn | ₹10.20bn | ₹10.33bn | ₹9.51bn |
| Gross profit | ₹2.58bn | ₹2.73bn | ₹2.71bn | ₹2.67bn | ₹2.51bn | ₹2.52bn | ₹2.63bn | ₹2.28bn |
| Operating income | ₹424.9m | ₹664.3m | ₹551.9m | ₹554.2m | ₹562.9m | ₹658.9m | ₹771.7m | ₹579.4m |
| Net income | ₹346.5m | ₹510.8m | ₹405.7m | ₹381.6m | ₹430.5m | ₹486.3m | ₹584.3m | ₹405.0m |
| Diluted earnings per share | 3.73 | 5.50 | 4.37 | 4.11 | 4.64 | 5.24 | 6.30 | 4.36 |
| Cash from operations | — | ₹2.48bn | — | −₹254.0m | — | ₹2.39bn | — | ₹1.00bn |
| Capital spending | — | −₹1.89bn | — | −₹1.19bn | — | −₹575.0m | — | −₹796.0m |
| Free cash flow | — | ₹592.0m | — | −₹1.44bn | — | ₹1.82bn | — | ₹208.0m |
| Total assets | — | ₹16.63bn | — | ₹15.58bn | — | ₹13.89bn | — | ₹12.81bn |
| Cash and short-term investments | — | ₹3.59bn | — | ₹2.51bn | — | ₹3.78bn | — | ₹2.01bn |
| Debt | — | ₹1.81bn | — | ₹1.46bn | — | ₹1.18bn | — | ₹1.10bn |
| Shareholders' equity | — | ₹10.44bn | — | ₹9.72bn | — | ₹8.91bn | — | ₹8.08bn |
Financial ratios
Data as of 22 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 14.3% | 24.0% | 9.9% | 8.6% | 21.3% | 24.8% |
| Operating margin | 4.5% | 6.5% | 4.1% | 2.7% | 5.4% | 9.3% |
| Net margin | 3.3% | 4.6% | 2.8% | 1.8% | 3.6% | 6.1% |
| Return on equity | 13.6% | 19.4% | 13.2% | 8.0% | 14.7% | 25.2% |
| Return on assets | 7.7% | 12.1% | 8.3% | 5.2% | 10.7% | 17.1% |
| Free cash flow yield | 15.6% | 10.1% | 13.4% | 0.6% | 5.1% | 6.9% |
| Revenue growth | 9.5% | 9.0% | 17.1% | 21.0% | 8.3% | -9.2% |
| Earnings growth | -20.3% | 76.7% | 83.8% | -40.0% | -35.6% | -193.5% |
| Current ratio | 1.40x | 1.82x | 1.71x | 1.44x | 1.59x | 1.25x |
| Debt to equity | 0.30x | 0.14x | 0.12x | 0.19x | 0.02x | 0.11x |
| Equity ratio | 56.6% | 62.4% | 63.2% | 64.5% | 72.9% | 67.8% |
| Interest coverage | 11.76x | 17.33x | 16.32x | 15.32x | 25.70x | 11.26x |
| R&D as a share of sales | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.1% | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.5% | 8.7% | 7.1% |
| Operating income | 24.4% | 26.0% | 17.0% |
| Net income | 24.9% | — | 20.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.6% | 19.6% | 19.7% | 19.2% |
| Operating margin | 5.1% | 4.5% | 4.9% | 4.8% |
| Net margin | 3.7% | 3.2% | 2.3% | 3.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.7 | 42.2 | 48.5 | 17.5 | 12.8 | -8.7 | 21.0 | 39.5 | 14.2 | 29.9 |
| Price to sales | 1.0 | 1.2 | 0.9 | 0.6 | 0.8 | 0.5 | 0.7 | 1.1 | 2.1 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 15 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.50 | 2.50 | 2.50 | 1.268 | 7.50 | 2.50 | 2.00 | 2.00 |
- 2-for-1 split · 10 Oct 2017
- 2-for-1 split · 26 Jul 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.