H 
150.97
+0.15%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹15.95bn
FY2017FY2026
Net income
−₹764.2m
FY2017FY2026
Free cash flow
−₹2.32bn
FY2017FY2026
Shareholders' equity
₹7.62bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹15.95bn | ₹14.17bn | ₹12.49bn | ₹13.11bn | ₹14.35bn | ₹12.02bn | ₹9.34bn | ₹9.93bn | ₹7.38bn | ₹5.85bn |
| Gross profit | ₹2.80bn | ₹4.72bn | ₹3.70bn | ₹4.29bn | ₹5.04bn | ₹4.23bn | ₹2.97bn | ₹2.95bn | ₹2.31bn | ₹1.66bn |
| Research and development | ₹25.9m | ₹17.9m | ₹48.9m | ₹11.0m | — | — | — | — | — | — |
| Operating income | −₹209.5m | ₹3.67bn | ₹640.0m | ₹1.45bn | ₹2.59bn | ₹2.14bn | ₹1.38bn | ₹1.25bn | ₹932.4m | ₹501.0m |
| Net income | −₹764.2m | ₹30.7m | ₹348.9m | ₹1.04bn | ₹1.89bn | ₹1.54bn | ₹976.6m | ₹763.3m | ₹469.3m | ₹191.8m |
| Diluted earnings per share | -19.10 | 0.77 | 8.58 | 26.08 | 47.25 | 38.55 | 24.41 | 19.08 | 11.73 | 4.79 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹19.70bn | ₹18.13bn | ₹14.80bn | ₹11.62bn | ₹10.69bn | ₹8.43bn | ₹6.25bn | ₹5.52bn | ₹4.51bn | ₹3.47bn |
| Cash and short-term investments | ₹327.9m | ₹426.0m | ₹287.0m | ₹1.22bn | ₹1.05bn | ₹847.8m | ₹31.9m | ₹209.6m | ₹117.8m | ₹162.0m |
| Total liabilities | ₹12.00bn | ₹9.63bn | ₹6.27bn | ₹3.52bn | ₹3.54bn | ₹3.15bn | ₹3.04bn | ₹3.23bn | ₹2.93bn | ₹2.31bn |
| Debt | ₹5.76bn | ₹3.49bn | ₹1.65bn | ₹930.0m | ₹539.6m | ₹523.1m | ₹434.7m | ₹498.8m | ₹759.0m | ₹842.5m |
| Shareholders' equity | ₹7.62bn | ₹8.41bn | ₹8.43bn | ₹8.10bn | ₹7.14bn | ₹5.28bn | ₹3.21bn | ₹2.29bn | ₹1.58bn | ₹1.16bn |
| Shares outstanding | 40m | 40m | 41m | 40m | 40m | 40m | 40m | 40m | 40m | 40m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹1.40bn | ₹1.01bn | ₹1.07bn | ₹1.23bn | ₹981.8m | ₹604.0m | ₹542.1m | ₹877.0m | ₹519.5m | ₹313.2m |
| Capital spending | −₹923.9m | −₹2.76bn | −₹2.54bn | −₹613.1m | −₹805.4m | −₹241.0m | −₹398.2m | −₹256.6m | −₹141.9m | −₹68.8m |
| Free cash flow | −₹2.32bn | −₹1.75bn | −₹1.46bn | ₹611.9m | ₹176.4m | ₹363.0m | ₹143.9m | ₹620.4m | ₹377.6m | ₹244.4m |
| Dividends paid | −₹40.0m | −₹50.0m | −₹50.0m | −₹80.0m | −₹28.0m | −₹58.6m | −₹47.1m | −₹47.1m | −₹61.1m | −₹18.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.83bn | ₹3.19bn | ₹3.01bn | ₹5.22bn | ₹4.52bn | ₹3.38bn | ₹3.41bn | ₹4.37bn |
| Gross profit | ₹1.01bn | ₹167.5m | ₹539.0m | ₹1.79bn | ₹1.35bn | ₹953.7m | ₹1.04bn | ₹1.53bn |
| Operating income | ₹271.6m | −₹487.5m | −₹132.4m | ₹231.9m | ₹99.0m | ₹688.2m | −₹15.0m | ₹1.25bn |
| Net income | ₹71.4m | −₹578.4m | −₹232.5m | −₹14.5m | ₹61.0m | −₹414.9m | −₹103.7m | ₹379.7m |
| Diluted earnings per share | 1.78 | -14.46 | -5.81 | -0.36 | 1.52 | -10.37 | -2.55 | 9.34 |
| Cash from operations | — | — | — | −₹1.22bn | — | — | — | — |
| Capital spending | — | — | — | −₹267.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹1.49bn | — | — | — | — |
| Total assets | — | ₹19.70bn | — | ₹21.84bn | — | ₹18.13bn | — | ₹17.51bn |
| Cash and short-term investments | ₹327.9m | ₹327.9m | ₹402.2m | ₹429.9m | ₹545.6m | ₹545.6m | ₹385.1m | ₹417.1m |
| Debt | — | ₹5.73bn | — | ₹5.10bn | — | ₹3.46bn | — | ₹2.33bn |
| Shareholders' equity | ₹7.70bn | ₹7.62bn | ₹8.51bn | ₹8.42bn | ₹8.50bn | ₹8.41bn | ₹9.02bn | ₹8.93bn |
Financial ratios
Data as of 10 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 17.5% | 33.3% | 29.7% | 32.7% | 35.1% | 35.2% |
| Operating margin | -1.3% | 3.4% | 5.0% | 11.1% | 18.1% | 17.8% |
| Net margin | -4.8% | 0.2% | 2.8% | 8.0% | 13.2% | 12.8% |
| Return on equity | -10.0% | 0.4% | 4.1% | 12.9% | 26.5% | 29.2% |
| Return on assets | -3.9% | 0.2% | 2.4% | 9.0% | 17.7% | 18.3% |
| Free cash flow yield | -7.3% | 58.2% | 54.7% | 28.3% | 27.6% | 13.0% |
| Revenue growth | 12.5% | 13.5% | -4.8% | -8.6% | 19.4% | 28.7% |
| Earnings growth | -2589.3% | -91.2% | -66.6% | -44.8% | 22.6% | 57.9% |
| Current ratio | 1.08x | 1.20x | 1.42x | 2.49x | 2.48x | 2.23x |
| Debt to equity | 0.75x | 0.41x | 0.19x | 0.11x | 0.07x | 0.10x |
| Equity ratio | 38.7% | 46.4% | 57.0% | 69.7% | 66.9% | 62.6% |
| Interest coverage | -0.42x | 1.59x | 5.07x | 20.13x | 63.64x | 39.59x |
| R&D as a share of sales | 0.2% | 0.1% | 0.4% | 0.1% | — | — |
| Buybacks as a share of market value | 0.0% | 1.6% | -1.6% | 0.0% | -0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.7% | 5.8% | 11.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.0% | 27.8% | 30.2% | 30.2% |
| Operating margin | 11.5% | 10.0% | 12.5% | 12.3% |
| Net margin | -2.4% | 1.2% | 5.0% | 5.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | -8.0 | 322.3 | 47.8 | 15.3 | 10.6 | 17.5 |
| Price to sales | 0.4 | 0.7 | 1.3 | 1.2 | 1.4 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 17 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 1.00 | 1.25 | 1.25 | 2.00 | 0.70 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.