0.85
+1.19%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue, before interest expense
THB 2.15bn
FY2017FY2025
Net income
THB 34.0m
FY2017FY2025
Total assets
THB 9.18bn
FY2017FY2025
Shareholders' equity
THB 5.08bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | THB 2.15bn | THB 2.80bn | THB 2.81bn | THB 2.06bn | THB 1.58bn | THB 1.55bn | THB 1.71bn | THB 1.39bn | THB 838.0m |
| Research and development | — | — | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 |
| Operating income | THB 570.1m | THB 261.6m | THB 722.7m | THB 609.4m | THB 423.1m | THB 448.4m | THB 730.1m | THB 847.7m | THB 469.6m |
| Net income | THB 34.0m | THB 73.0m | THB 422.0m | THB 461.1m | THB 353.8m | THB 318.1m | THB 188.7m | THB 151.8m | THB 38.1m |
| Diluted earnings per share | 0.01 | 0.02 | 0.11 | 0.12 | 0.09 | 0.11 | 0.05 | 0.04 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 9.18bn | THB 13.09bn | THB 15.67bn | THB 12.26bn | THB 9.70bn | THB 8.24bn | THB 7.98bn | THB 7.89bn | THB 4.94bn |
| Cash and short-term investments | THB 104.5m | THB 83.9m | THB 480.1m | THB 160.3m | THB 511.1m | THB 35.9m | THB 46.0m | THB 135.6m | THB 100.8m |
| Total liabilities | THB 4.10bn | THB 7.85bn | THB 10.26bn | THB 7.02bn | THB 4.89bn | THB 4.77bn | THB 4.68bn | THB 5.08bn | THB 3.55bn |
| Debt | THB 3.99bn | THB 7.69bn | THB 9.97bn | THB 6.74bn | THB 4.68bn | THB 4.60bn | THB 4.45bn | THB 4.85bn | THB 3.42bn |
| Shareholders' equity | THB 5.08bn | THB 5.24bn | THB 5.42bn | THB 5.24bn | THB 4.82bn | THB 3.47bn | THB 3.30bn | THB 2.82bn | THB 1.38bn |
| Shares outstanding | 3,810m | 3,810m | 3,810m | 3,810m | 3,810m | 3,009m | 3,810m | 3,810m | 3,810m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | THB 394.7m | THB 405.3m | THB 488.7m | THB 524.0m | THB 549.8m | THB 590.1m | THB 640.6m | THB 680.4m |
| Operating income | THB 90.3m | THB 82.5m | THB 296.2m | THB 137.3m | THB 44.8m | THB 91.8m | THB 102.9m | THB 73.5m |
| Net income | THB 28.2m | THB 63.1m | −THB 37.1m | THB 6.1m | THB 12.5m | THB 52.4m | THB 59.5m | THB 19.5m |
| Diluted earnings per share | 0.01 | 0.02 | -0.01 | 0.00 | 0.00 | 0.01 | 0.02 | 0.01 |
| Total assets | THB 7.85bn | THB 8.44bn | THB 9.18bn | THB 10.55bn | THB 11.39bn | THB 12.34bn | THB 13.09bn | THB 13.91bn |
| Cash and short-term investments | THB 42.0m | THB 48.6m | THB 104.5m | THB 343.5m | THB 47.5m | THB 132.2m | THB 83.9m | THB 127.3m |
| Debt | THB 2.61bn | THB 3.13bn | THB 3.94bn | THB 5.24bn | THB 6.02bn | THB 6.76bn | THB 7.57bn | THB 8.47bn |
| Shareholders' equity | THB 5.07bn | THB 5.14bn | THB 5.08bn | THB 5.11bn | THB 5.11bn | THB 5.29bn | THB 5.24bn | THB 5.18bn |
Financial ratios
Data as of 20 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 8.7% | 9.4% | 25.7% | 29.6% | 26.8% | 28.9% | — | — |
| Net margin | 1.6% | 2.6% | 15.0% | 22.4% | 22.4% | 20.5% | — | — |
| Return on equity | 0.7% | 1.4% | 7.8% | 8.8% | 7.3% | 9.2% | — | — |
| Return on assets | 0.4% | 0.6% | 2.7% | 3.8% | 3.6% | 3.9% | — | — |
| Revenue growth | -23.0% | -0.5% | 36.5% | 30.6% | 1.5% | -9.3% | — | — |
| Earnings growth | -53.4% | -82.7% | -8.5% | 30.3% | 11.2% | 68.6% | — | — |
| Current ratio | 1.26x | 0.90x | 1.00x | 1.10x | 1.02x | 0.96x | — | — |
| Debt to equity | 0.78x | 1.44x | 1.82x | 1.27x | 0.96x | 1.31x | — | — |
| Equity ratio | 55.3% | 40.0% | 34.6% | 42.8% | 49.6% | 42.1% | — | — |
| Interest coverage | 0.56x | — | 1.64x | 4.54x | 75.20x | 79.06x | 2.73x | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | -26.6% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.5% | 6.7% | — |
| Operating income | -2.2% | 4.9% | — |
| Net income | -58.1% | -36.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 107.6 | 58.5 | 17.3 | 24.3 | 51.3 |
| Price to sales | 1.7 | 1.5 | 2.6 | 5.4 | 11.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 2 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.026 | 0.053 | 0.067 | 0.067 | 0.01 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.