H 
565.00p
-0.88%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Net income
−£9.8m
FY2016FY2025
Free cash flow
−£3.5m
FY2016FY2025
Shareholders' equity
£1.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross profit | −£588,753 | −£639,285 | −£645,681 | −£2.6m | −£283,647 | −£350,719 | −£421,817 | −£348,266 | −£100,481 | — |
| Research and development | — | £236,722 | £90,632 | £403 | £38 | £84 | £21 | £57,653 | £14,046 | £1,619 |
| Operating income | −£4.7m | −£5.7m | −£6.5m | £4.0m | −£2.5m | −£2.2m | −£1.7m | −£1.6m | −£820,976 | −£519,898 |
| Net income | −£9.8m | −£5.6m | −£6.7m | −£4.0m | −£5.1m | −£2.1m | −£1.5m | −£1.5m | −£2.4m | −£519,898 |
| Diluted earnings per share | -1.62 | -1.60 | -2.28 | -1.62 | -2.08 | -1.92 | -1.61 | -1.64 | -3.24 | -3.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £4.2m | £4.2m | £61,059 | £7.1m | £8.5m | £2.7m | £1.0m | £2.3m | £2.4m | £1.0m |
| Cash and short-term investments | £1.6m | £159,265 | £12,476 | £2.5m | £6.8m | £1.8m | £498,679 | £1.8m | £1.9m | £1.0m |
| Total liabilities | £3.0m | £3.4m | £33,249 | £3.8m | £352,841 | £1.8m | £1.4m | £1.3m | £263,685 | £143,695 |
| Debt | £2.0m | £2.6m | £29,459 | £3.4m | £10,152 | £1.6m | £1.3m | £1.2m | — | £301,056 |
| Shareholders' equity | £1.2m | £897,514 | £28,187 | £3.3m | £8.2m | £890,839 | −£346,518 | £959,166 | £2.1m | £903,708 |
| Shares outstanding | 6m | 4m | 3m | 2m | 2m | 1m | 1m | 1m | 1m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −£3.4m | −£4.1m | −£6.1m | −£2.9m | −£2.6m | −£1.8m | −£1.2m | −£1.4m | −£452,979 | −£278,146 |
| Capital spending | −£3,921 | −£13,284 | −£117,285 | −£428,945 | −£817,998 | −£173,047 | −£11,918 | −£24,589 | −£64,257 | −£189 |
| Free cash flow | −£3.5m | −£4.1m | −£6.2m | −£3.3m | −£3.4m | −£2.0m | −£1.2m | −£1.4m | −£517,236 | −£278,335 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Gross profit | −£246,178 | −£274,970 | −£313,783 | −£317,600 | −£643,370 | — | −£325,772 | — |
| Operating income | −£7.5m | −£2.1m | −£2.6m | −£2.7m | −£2,691 | −£1,346 | −£2.2m | −£1,125 |
| Net income | −£6.6m | −£4.8m | −£5.0m | −£2.8m | −£2,812 | −£1,406 | −£2.4m | −£1,185 |
| Diluted earnings per share | -1.02 | -0.79 | -0.83 | -0.80 | -0.00 | -0.00 | -0.81 | -0.00 |
| Cash from operations | −£1.0m | — | −£3.0m | −£1.0m | −£2.0m | — | — | — |
| Total assets | £6.9m | £4.2m | £3.1m | £4.2m | £6.1m | £6.1m | £6.1m | £6.1m |
| Cash and short-term investments | £4.6m | £1.6m | £226,727 | £159,265 | £1.6m | £1.6m | £1.2m | £1.2m |
| Debt | £491,050 | £442,416 | £413,515 | £423,673 | £255,604 | £255,604 | £546,168 | £273,084 |
| Shareholders' equity | £4.3m | £1.2m | −£500,147 | £897,514 | £3.1m | £3.1m | £2.8m | £2.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | — | 16.7% | 93.7% |
| Net income | 34.9% | 36.2% | 108.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.5 | -1.6 | -2.6 | -2.1 | -2.3 | -8.3 | -2.0 | -2.1 | -1.3 | -1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 400-to-1 reverse split · 13 Dec 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.