H 
74.30
-0.40%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 1.53bn
FY2016FY2025
Net income
SEK 520.6m
FY2016FY2025
Free cash flow
SEK 595.9m
FY2016FY2025
Shareholders' equity
SEK 1.07bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 1.53bn | SEK 1.39bn | SEK 1.00bn | SEK 889.2m | SEK 728.1m | SEK 544.1m | SEK 444.4m | SEK 373.1m | SEK 292.8m | SEK 28,430 |
| Research and development | — | — | SEK 7.6m | SEK 6.3m | SEK 6.8m | SEK 5.5m | SEK 2.5m | SEK 171,000 | — | — |
| Operating income | SEK 673.8m | SEK 633.8m | SEK 448.2m | SEK 377.5m | SEK 223.9m | SEK 133.4m | SEK 98.7m | SEK 73.3m | SEK 40.4m | −SEK 2.3m |
| Net income | SEK 520.6m | SEK 338.7m | SEK 338.7m | SEK 293.8m | SEK 156.5m | SEK 67.7m | SEK 65.6m | SEK 53.2m | −SEK 23.5m | −SEK 2.4m |
| Diluted earnings per share | 5.53 | 3.53 | 3.49 | 2.96 | 1.55 | 0.67 | 0.72 | 0.58 | -0.26 | -0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 2.10bn | SEK 2.19bn | SEK 2.16bn | SEK 2.09bn | SEK 2.13bn | SEK 2.37bn | SEK 2.40bn | SEK 2.54bn | SEK 2.41bn | SEK 10.1m |
| Cash and short-term investments | SEK 103.3m | SEK 111.7m | SEK 102.6m | SEK 100.4m | SEK 94.5m | SEK 271.6m | SEK 243.5m | SEK 334.1m | SEK 157.6m | SEK 4.1m |
| Total liabilities | SEK 1.03bn | SEK 945.2m | SEK 896.4m | SEK 661.9m | SEK 616.6m | SEK 1.02bn | SEK 1.12bn | SEK 1.15bn | SEK 1.07bn | SEK 4.6m |
| Debt | SEK 619.7m | SEK 503.6m | SEK 540.7m | SEK 328.5m | SEK 283.1m | SEK 686.7m | SEK 685.8m | SEK 440.6m | SEK 176.1m | SEK 2.0m |
| Shareholders' equity | SEK 1.07bn | SEK 1.25bn | SEK 1.26bn | SEK 1.43bn | SEK 1.52bn | SEK 1.35bn | SEK 1.28bn | SEK 1.39bn | SEK 1.33bn | SEK 5.4m |
| Shares outstanding | 94m | 96m | 97m | 99m | 101m | 101m | 92m | 92m | 92m | 92m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 598.1m | SEK 566.9m | SEK 395.9m | SEK 356.0m | SEK 235.0m | SEK 127.0m | SEK 138.8m | SEK 91.0m | SEK 55.6m | −SEK 1.2m |
| Capital spending | −SEK 2.2m | −SEK 23.5m | −SEK 38.8m | −SEK 15.5m | −SEK 7.0m | −SEK 7.0m | −SEK 10.8m | −SEK 7.1m | −SEK 2.2m | −SEK 3.3m |
| Free cash flow | SEK 595.9m | SEK 543.4m | SEK 357.1m | SEK 340.5m | SEK 228.0m | SEK 120.0m | SEK 127.9m | SEK 83.9m | SEK 53.4m | −SEK 4.6m |
| Dividends paid | −SEK 161.6m | −SEK 115.2m | −SEK 98.0m | −SEK 55.6m | −SEK 5.0m | −SEK 55.6m | −SEK 125.0m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 371.7m | SEK 247.2m | SEK 348.1m | SEK 366.7m | SEK 483.5m | SEK 328.5m | SEK 364.1m | SEK 372.1m |
| Operating income | SEK 149.4m | SEK 65.4m | SEK 129.8m | SEK 171.3m | SEK 237.7m | SEK 135.0m | SEK 153.6m | SEK 185.7m |
| Net income | SEK 113.3m | SEK 48.3m | SEK 100.3m | SEK 132.4m | SEK 185.0m | SEK 102.9m | SEK 118.9m | SEK 141.4m |
| Diluted earnings per share | 1.24 | 0.53 | 1.07 | 1.41 | 1.97 | 1.09 | 1.24 | 1.47 |
| Cash from operations | SEK 164.0m | SEK 65.0m | SEK 74.0m | SEK 173.0m | SEK 229.0m | SEK 120.0m | SEK 139.0m | SEK 131.0m |
| Capital spending | −SEK 6.0m | −SEK 7.0m | — | — | −SEK 3.0m | −SEK 9.0m | −SEK 5.0m | −SEK 3.0m |
| Free cash flow | SEK 158.0m | SEK 58.0m | — | — | SEK 226.0m | SEK 111.0m | SEK 134.0m | SEK 128.0m |
| Total assets | SEK 2.11bn | SEK 2.09bn | SEK 2.10bn | SEK 2.27bn | SEK 2.24bn | SEK 2.18bn | SEK 2.19bn | SEK 2.32bn |
| Cash and short-term investments | SEK 173.8m | SEK 113.8m | SEK 103.3m | SEK 195.6m | SEK 130.3m | SEK 70.5m | SEK 111.7m | SEK 145.1m |
| Debt | SEK 856.5m | SEK 716.4m | SEK 606.4m | SEK 9.4m | SEK 555.7m | SEK 448.0m | SEK 477.6m | SEK 556.2m |
| Shareholders' equity | SEK 844.4m | SEK 965.5m | SEK 1.07bn | SEK 1.13bn | SEK 1.15bn | SEK 1.23bn | SEK 1.25bn | SEK 1.21bn |
Financial ratios
Data as of 5 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 44.1% | 45.4% | 44.6% | 42.5% | 30.8% | 24.5% | — | — |
| Net margin | 34.1% | 24.3% | 33.7% | 33.0% | 21.5% | 12.4% | — | — |
| Return on equity | 48.6% | 27.1% | 26.9% | 20.5% | 10.3% | 5.0% | — | — |
| Return on assets | 24.8% | 15.4% | 15.7% | 14.0% | 7.3% | 2.9% | — | — |
| Free cash flow yield | 9.3% | 9.0% | 6.5% | 5.5% | 3.5% | 1.9% | — | — |
| Revenue growth | 9.5% | 38.8% | 13.0% | 22.1% | 33.8% | 22.4% | — | — |
| Earnings growth | 53.7% | 0.0% | 15.3% | 87.7% | 131.2% | 3.1% | — | — |
| Current ratio | 1.20x | 1.20x | 1.32x | 1.37x | 1.30x | 2.79x | — | — |
| Debt to equity | 0.57x | 0.38x | 0.40x | 0.24x | 0.19x | 0.50x | — | — |
| Equity ratio | 51.1% | 56.9% | 58.4% | 68.4% | 71.1% | 56.9% | — | — |
| Interest coverage | 35.84x | 21.06x | 18.68x | 51.01x | 8.58x | 5.54x | — | — |
| R&D as a share of sales | — | — | 0.8% | 0.7% | 0.9% | 1.0% | 0.6% | 0.0% |
| Buybacks as a share of market value | 1.9% | 1.1% | 2.2% | 2.0% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.7% | 22.9% | 194.5% |
| Operating income | 21.3% | 38.3% | — |
| Net income | 21.0% | 50.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 44.8% | 44.3% | 40.9% | — |
| Net margin | 29.4% | 31.0% | 28.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 31.3 | 95.2 | 69.1 | 42.4 | 108.1 |
| Price to sales | 10.7 | 23.1 | 23.3 | 14.0 | 23.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 11 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 1.90 | 1.70 | 1.20 | 1.00 | 0.55 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.