J
173
+2.37%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 154.30bn
FY2016FY2025
Net income
IDR 26.36bn
FY2016FY2025
Free cash flow
IDR 30.70bn
FY2016FY2025
Shareholders' equity
IDR 88.61bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 154.30bn | IDR 131.21bn | IDR 69.08bn | IDR 44.56bn | IDR 63.40bn | IDR 143.84bn | IDR 318.02bn | IDR 279.27bn | IDR 153.15bn | IDR 71.39bn |
| Gross profit | IDR 35.31bn | IDR 20.03bn | IDR 4.93bn | −IDR 7.92bn | IDR 22.01bn | IDR 32.43bn | IDR 54.94bn | IDR 47.63bn | IDR 38.63bn | IDR 17.56bn |
| Operating income | IDR 26.24bn | IDR 19.36bn | IDR 8.53bn | −IDR 72.86bn | IDR 19.02bn | IDR 21.54bn | IDR 40.79bn | IDR 34.07bn | IDR 25.75bn | IDR 15.41bn |
| Net income | IDR 26.36bn | IDR 7.06bn | IDR 654.3m | −IDR 86.11bn | IDR 3.43bn | IDR 6.57bn | IDR 22.04bn | IDR 14.58bn | IDR 9.05bn | IDR 4.34bn |
| Diluted earnings per share | 31.64 | 8.48 | 0.79 | -103.40 | 4.16 | 7.97 | 26.92 | 19.27 | 11.05 | 5.30 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 195.06bn | IDR 178.31bn | IDR 204.60bn | IDR 226.86bn | IDR 301.48bn | IDR 335.78bn | IDR 193.20bn | IDR 264.57bn | IDR 219.56bn | IDR 153.73bn |
| Cash and short-term investments | IDR 19.55bn | IDR 4.37bn | IDR 16.46bn | IDR 32.75bn | IDR 13.11bn | IDR 3.32bn | IDR 67.29bn | IDR 75.25bn | IDR 51.15bn | IDR 12.50bn |
| Total liabilities | IDR 105.86bn | IDR 115.63bn | IDR 149.03bn | IDR 171.96bn | IDR 160.32bn | IDR 203.65bn | IDR 67.74bn | IDR 161.28bn | IDR 156.13bn | IDR 144.91bn |
| Debt | IDR 76.94bn | IDR 90.67bn | IDR 124.62bn | IDR 157.56bn | IDR 149.68bn | IDR 173.74bn | IDR 44.97bn | IDR 104.44bn | IDR 122.32bn | IDR 92.55bn |
| Shareholders' equity | IDR 88.61bn | IDR 62.26bn | IDR 55.20bn | IDR 54.54bn | IDR 140.25bn | IDR 131.20bn | IDR 124.58bn | IDR 102.55bn | IDR 62.80bn | IDR 8.17bn |
| Shares outstanding | 833m | 833m | 833m | 833m | 824m | 824m | 819m | 757m | 819m | 819m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 41.38bn | IDR 23.12bn | IDR 2.03bn | −IDR 86.11bn | IDR 36.28bn | −IDR 88.31bn | IDR 28.43bn | IDR 11.67bn | IDR 47.82bn | IDR 7.03bn |
| Capital spending | −IDR 10.67bn | −IDR 4.24bn | −IDR 5.47bn | −IDR 1.18bn | −IDR 19.26bn | −IDR 18.61bn | −IDR 18.72bn | −IDR 22.02bn | −IDR 9.29bn | −IDR 1.99bn |
| Free cash flow | IDR 30.70bn | IDR 18.88bn | −IDR 3.45bn | −IDR 87.29bn | IDR 17.02bn | −IDR 106.92bn | IDR 9.71bn | −IDR 10.35bn | IDR 38.53bn | IDR 5.04bn |
| Dividends paid | — | — | — | — | — | — | — | — | −IDR 3.25bn | −IDR 3.25bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 32.54bn | IDR 29.83bn | IDR 35.61bn | IDR 58.90bn | IDR 30.37bn | IDR 29.43bn | IDR 36.67bn | IDR 36.38bn |
| Gross profit | IDR 5.41bn | IDR 5.07bn | IDR 7.18bn | IDR 16.95bn | IDR 6.62bn | IDR 4.75bn | IDR 10.74bn | IDR 2.49bn |
| Operating income | IDR 2.71bn | IDR 2.79bn | IDR 1.44bn | IDR 14.09bn | IDR 1.37bn | IDR 5.37bn | IDR 5.36bn | IDR 2.63bn |
| Net income | IDR 422.0m | IDR 2.08bn | IDR 10.76bn | IDR 12.80bn | IDR 910.9m | IDR 1.88bn | IDR 3.93bn | IDR 1.38bn |
| Diluted earnings per share | 0.51 | 2.50 | 12.93 | 15.37 | 1.09 | 2.25 | 4.72 | 1.66 |
| Cash from operations | IDR 4.34bn | −IDR 2.07bn | IDR 29.29bn | IDR 6.92bn | IDR 1.70bn | IDR 3.47bn | IDR 8.89bn | IDR 3.02bn |
| Capital spending | −IDR 14.0m | −IDR 4.43bn | −IDR 3.50bn | −IDR 8.30bn | −IDR 2.48bn | −IDR 1.44bn | −IDR 18.39bn | −IDR 3.95bn |
| Free cash flow | IDR 4.33bn | −IDR 6.50bn | IDR 25.79bn | −IDR 1.38bn | −IDR 787.0m | IDR 2.02bn | −IDR 9.50bn | −IDR 926.0m |
| Total assets | IDR 191.29bn | IDR 188.63bn | IDR 195.06bn | IDR 198.35bn | IDR 172.23bn | IDR 173.53bn | IDR 178.31bn | IDR 202.07bn |
| Cash and short-term investments | IDR 7.37bn | IDR 4.77bn | IDR 19.55bn | IDR 3.15bn | IDR 1.57bn | IDR 4.14bn | IDR 4.37bn | IDR 4.82bn |
| Debt | IDR 48.90bn | IDR 46.75bn | IDR 76.94bn | IDR 92.83bn | IDR 93.10bn | IDR 102.47bn | IDR 90.67bn | IDR 120.61bn |
| Shareholders' equity | IDR 91.12bn | IDR 90.69bn | IDR 88.61bn | IDR 77.85bn | IDR 65.04bn | IDR 64.13bn | IDR 62.26bn | IDR 58.32bn |
Financial ratios
Data as of 6 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 22.9% | 15.3% | 7.1% | -17.8% | 34.7% | 22.5% |
| Operating margin | 17.0% | 14.8% | 12.3% | -163.5% | 30.0% | 15.0% |
| Net margin | 17.1% | 5.4% | 0.9% | -193.3% | 5.4% | 4.6% |
| Return on equity | 29.7% | 11.3% | 1.2% | -157.9% | 2.4% | 5.0% |
| Return on assets | 13.5% | 4.0% | 0.3% | -38.0% | 1.1% | 2.0% |
| Free cash flow yield | 30.9% | 16.3% | 4.5% | -50.5% | 33.4% | -41.9% |
| Revenue growth | 17.6% | 89.9% | 55.0% | -29.7% | -55.9% | -54.8% |
| Earnings growth | 273.4% | 978.8% | -100.8% | -2611.4% | -47.8% | -70.2% |
| Current ratio | 0.69x | 0.59x | 0.31x | 0.49x | 1.03x | 1.10x |
| Debt to equity | 0.56x | 0.90x | 2.26x | 1.94x | 0.69x | 0.81x |
| Equity ratio | 45.4% | 34.9% | 27.0% | 24.0% | 46.5% | 39.1% |
| Interest coverage | 4.88x | 2.99x | 0.92x | -5.63x | 1.29x | 2.94x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -1.1% | 0.0% | -0.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 51.3% | 1.4% | 11.9% |
| Operating income | — | 4.0% | 7.0% |
| Net income | — | 32.0% | 20.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.4% | 13.1% | 17.6% | 19.3% |
| Operating margin | 16.0% | -4.7% | 3.6% | 10.2% |
| Net margin | 11.7% | -13.0% | -6.9% | 0.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.0 | 31.9 | — | -2.7 | 78.3 | 27.1 | 7.8 | 6.3 |
| Price to sales | 1.2 | 1.7 | 4.9 | 5.2 | 4.2 | 1.2 | 0.5 | 0.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.