H 
44.20
-0.23%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 614.9m
FY2017FY2026
Net income
PLN 28.4m
FY2017FY2026
Free cash flow
−PLN 12.5m
FY2017FY2026
Shareholders' equity
PLN 182.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 614.9m | PLN 445.3m | PLN 417.2m | PLN 369.2m | PLN 311.9m | PLN 272.9m | PLN 234.6m | PLN 167.1m | PLN 177.3m | PLN 178.6m |
| Gross profit | PLN 133.2m | PLN 99.3m | PLN 104.7m | PLN 79.5m | PLN 69.8m | PLN 61.7m | PLN 47.7m | PLN 42.3m | PLN 51.3m | PLN 47.1m |
| Operating income | PLN 41.9m | PLN 25.9m | PLN 36.8m | PLN 24.5m | PLN 21.7m | PLN 16.4m | PLN 6.3m | PLN 7.0m | PLN 15.0m | PLN 15.0m |
| Net income | PLN 28.4m | PLN 13.5m | PLN 26.7m | PLN 13.8m | PLN 12.9m | PLN 12.9m | PLN 3.3m | PLN 4.8m | PLN 11.1m | PLN 10.9m |
| Diluted earnings per share | 6.34 | 3.02 | 5.58 | 2.76 | 2.58 | 2.59 | 0.66 | 0.97 | 2.21 | 2.18 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 353.5m | PLN 276.6m | PLN 215.3m | PLN 180.1m | PLN 201.0m | PLN 164.5m | PLN 124.5m | PLN 104.9m | PLN 97.2m | PLN 90.7m |
| Cash and short-term investments | PLN 3.2m | PLN 4.7m | PLN 3.3m | PLN 2.1m | PLN 2.3m | PLN 1.6m | PLN 1.5m | PLN 1.2m | PLN 1.0m | PLN 1.5m |
| Total liabilities | PLN 167.5m | PLN 111.8m | PLN 63.9m | PLN 55.5m | PLN 90.2m | PLN 66.6m | PLN 39.6m | PLN 23.3m | PLN 20.4m | PLN 25.0m |
| Debt | PLN 70.7m | PLN 60.7m | PLN 13.4m | PLN 15.8m | PLN 50.1m | PLN 20.7m | PLN 16.8m | PLN 10.0m | PLN 10.9m | PLN 12.6m |
| Shareholders' equity | PLN 182.7m | PLN 164.9m | PLN 151.3m | PLN 124.6m | PLN 110.8m | PLN 97.9m | PLN 84.9m | PLN 81.6m | PLN 76.8m | PLN 65.7m |
| Shares outstanding | 4m | 4m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 1.6m | −PLN 14.2m | PLN 15.2m | PLN 45.0m | −PLN 27.9m | PLN 775,000 | PLN 8.7m | PLN 9.7m | PLN 5.1m | PLN 7.7m |
| Capital spending | −PLN 14.1m | −PLN 23.7m | −PLN 10.5m | −PLN 7.2m | −PLN 2.7m | −PLN 3.8m | −PLN 11.9m | −PLN 7.5m | −PLN 2.7m | −PLN 4.3m |
| Free cash flow | −PLN 12.5m | −PLN 37.8m | PLN 4.7m | PLN 37.7m | −PLN 30.6m | −PLN 3.0m | −PLN 3.2m | PLN 2.2m | PLN 2.5m | PLN 3.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 128.6m | PLN 172.8m | PLN 200.1m | PLN 113.4m | PLN 97.3m | PLN 114.2m | PLN 147.9m | PLN 86.0m |
| Gross profit | PLN 23.7m | PLN 34.8m | PLN 48.7m | PLN 26.1m | PLN 19.1m | PLN 25.6m | PLN 34.1m | PLN 20.5m |
| Operating income | PLN 1.6m | PLN 10.1m | PLN 21.9m | PLN 7.8m | PLN 857,000 | PLN 7.5m | PLN 12.5m | PLN 5.1m |
| Net income | PLN 1.3m | PLN 5.6m | PLN 16.5m | PLN 5.0m | −PLN 1.8m | PLN 4.7m | PLN 9.9m | PLN 824,000 |
| Diluted earnings per share | 0.28 | 1.25 | 3.69 | 1.12 | -0.41 | 1.04 | 2.06 | 0.17 |
| Cash from operations | PLN 2.0m | PLN 2.0m | PLN 14.0m | −PLN 16.0m | PLN 18.0m | −PLN 6.0m | −PLN 11.0m | −PLN 14.0m |
| Capital spending | −PLN 4.0m | −PLN 3.0m | −PLN 3.0m | −PLN 2.0m | −PLN 4.0m | −PLN 8.0m | −PLN 5.0m | −PLN 5.0m |
| Free cash flow | −PLN 2.0m | −PLN 1.0m | PLN 11.0m | −PLN 18.0m | PLN 14.0m | −PLN 14.0m | −PLN 16.0m | −PLN 19.0m |
| Total assets | PLN 353.5m | PLN 365.9m | PLN 357.2m | PLN 339.0m | PLN 276.6m | PLN 292.0m | PLN 285.9m | PLN 265.8m |
| Cash and short-term investments | PLN 3.2m | PLN 7.3m | PLN 6.0m | PLN 4.7m | PLN 4.7m | PLN 2.2m | PLN 4.9m | PLN 5.7m |
| Debt | — | PLN 57.2m | — | — | PLN 60.7m | PLN 49.1m | PLN 39.7m | PLN 26.9m |
| Shareholders' equity | PLN 182.7m | PLN 192.0m | PLN 175.9m | PLN 169.9m | PLN 164.9m | PLN 166.7m | PLN 159.7m | PLN 152.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.5% | 17.6% | 16.2% |
| Operating income | 19.7% | 20.6% | 21.7% |
| Net income | 27.3% | 17.0% | 21.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.7% | 22.9% | 22.6% | 23.7% |
| Operating margin | 7.3% | 7.0% | 6.4% | 6.3% |
| Net margin | 4.7% | 4.3% | 4.1% | 4.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.0 | 10.8 | 4.0 | 7.2 | 4.6 | 6.6 | 16.5 | 9.7 | 3.5 | 5.3 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 14 Jan 2026.
| FY2026 | |
|---|---|
| Paid in the year | 1.51 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.