H
34
0.00%
Close of 6 Nov 2026, in ISK
At a glance
Figures in ISK, from our data supplier.
Revenue
ISK 16.23bn
FY2016FY2025
Net income
ISK 8.35bn
FY2016FY2025
Free cash flow
ISK 5.43bn
FY2016FY2025
Shareholders' equity
ISK 79.48bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ISK 16.23bn | ISK 14.84bn | ISK 13.78bn | ISK 12.20bn | ISK 11.02bn | ISK 9.74bn | ISK 9.85bn | ISK 8.29bn | ISK 7.12bn | ISK 6.64bn |
| Operating income | ISK 10.92bn | ISK 10.00bn | ISK 9.37bn | ISK 8.35bn | ISK 7.60bn | ISK 6.36bn | ISK 6.70bn | ISK 5.39bn | ISK 4.53bn | ISK 4.38bn |
| Net income | ISK 8.35bn | ISK 8.23bn | ISK 3.82bn | ISK 2.91bn | ISK 6.17bn | ISK 1.27bn | ISK 4.49bn | ISK 3.10bn | ISK 3.75bn | ISK 4.24bn |
| Diluted earnings per share | 4.41 | 4.55 | 2.11 | 1.61 | 3.41 | 0.70 | 2.46 | 1.87 | 2.41 | 2.77 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ISK 240.41bn | ISK 202.86bn | ISK 192.87bn | ISK 181.34bn | ISK 166.03bn | ISK 152.97bn | ISK 144.66bn | ISK 132.88bn | ISK 99.57bn | ISK 84.98bn |
| Cash and short-term investments | ISK 2.91bn | — | — | — | — | — | ISK 2.84bn | ISK 2.49bn | ISK 1.34bn | ISK 888.0m |
| Total liabilities | ISK 160.92bn | ISK 138.34bn | ISK 135.09bn | ISK 127.38bn | ISK 112.99bn | ISK 106.10bn | ISK 98.62bn | ISK 90.85bn | ISK 66.48bn | ISK 55.63bn |
| Debt | ISK 140.05bn | ISK 112.36bn | ISK 112.55bn | ISK 101.26bn | ISK 87.06bn | ISK 87.43bn | ISK 86.79bn | ISK 80.49bn | ISK 57.52bn | ISK 49.50bn |
| Shareholders' equity | ISK 79.48bn | ISK 64.52bn | ISK 57.78bn | ISK 53.96bn | ISK 53.04bn | ISK 46.87bn | ISK 46.04bn | ISK 42.02bn | ISK 33.09bn | ISK 29.34bn |
| Shares outstanding | 1,892m | 1,810m | 1,810m | 1,810m | 1,810m | 1,810m | 1,820m | 1,658m | 1,558m | 1,530m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ISK 5.47bn | ISK 5.92bn | ISK 5.46bn | ISK 4.91bn | ISK 4.16bn | ISK 2.09bn | ISK 3.41bn | ISK 2.64bn | ISK 2.23bn | ISK 2.57bn |
| Capital spending | −ISK 44.0m | −ISK 103.0m | −ISK 83.0m | −ISK 44.0m | −ISK 87.0m | — | −ISK 94.0m | −ISK 28.0m | −ISK 12.0m | −ISK 55.0m |
| Free cash flow | ISK 5.43bn | ISK 5.81bn | ISK 5.37bn | ISK 4.87bn | ISK 4.08bn | ISK 2.09bn | ISK 3.31bn | ISK 2.61bn | ISK 2.22bn | ISK 2.51bn |
| Dividends paid | −ISK 750.0m | — | — | −ISK 1.50bn | — | −ISK 535.0m | — | — | — | — |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ISK 4.33bn | ISK 4.43bn | ISK 4.22bn | ISK 3.89bn | ISK 3.69bn | ISK 3.92bn | ISK 3.70bn | ISK 3.69bn |
| Operating income | ISK 2.84bn | ISK 2.87bn | ISK 2.96bn | ISK 2.62bn | ISK 2.43bn | ISK 4.27bn | ISK 2.55bn | ISK 2.48bn |
| Net income | ISK 2.27bn | ISK 5.49bn | ISK 1.75bn | −ISK 269.0m | ISK 1.38bn | ISK 2.68bn | ISK 1.29bn | ISK 342.0m |
| Diluted earnings per share | 1.25 | 3.46 | 0.88 | -0.15 | 0.76 | 1.48 | 0.71 | 0.19 |
| Cash from operations | ISK 1.88bn | — | — | ISK 1.05bn | ISK 1.20bn | ISK 1.50bn | ISK 1.67bn | ISK 1.34bn |
| Capital spending | — | — | — | — | — | −ISK 13.0m | — | — |
| Free cash flow | — | — | — | — | — | ISK 1.49bn | — | — |
| Total assets | ISK 249.18bn | ISK 240.41bn | — | ISK 229.72bn | — | ISK 202.86bn | ISK 203.55bn | ISK 199.93bn |
| Cash and short-term investments | — | ISK 2.91bn | — | — | — | — | — | — |
| Debt | ISK 136.29bn | ISK 135.42bn | — | ISK 124.73bn | — | ISK 112.36bn | ISK 115.19bn | ISK 114.14bn |
| Shareholders' equity | ISK 80.44bn | ISK 79.48bn | — | ISK 73.89bn | — | ISK 64.52bn | ISK 63.06bn | ISK 62.04bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.0% | 10.8% | 11.3% |
| Operating income | 9.4% | 11.4% | 11.7% |
| Net income | 42.0% | 45.7% | 6.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 67.3% | 67.7% | 67.6% | 67.0% |
| Net margin | 53.4% | 40.9% | 39.5% | 44.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.4 | 8.6 | 11.4 | 17.1 | 9.6 | 32.4 | 9.0 | 11.3 | 10.7 | 9.4 |
| Price to sales | 4.3 | 4.8 | 3.1 | 4.1 | 5.4 | 4.2 | 4.1 | 4.2 | 5.6 | 6.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 12 Mar 2025.
| FY2025 | FY2022 | FY2020 | |
|---|---|---|---|
| Paid in the year | 0.43 | 0.82 | 0.299 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.