H 
0.61
0.00%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 516.3m
FY2016FY2025
Net income
−SEK 9.4m
FY2016FY2025
Free cash flow
−SEK 6.8m
FY2016FY2025
Shareholders' equity
SEK 100.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 516.3m | SEK 543.3m | SEK 678.3m | SEK 453.9m | SEK 247.0m | SEK 218.0m | SEK 209.5m | SEK 221.7m | SEK 155.6m | SEK 141.1m |
| Operating income | −SEK 18.9m | SEK 837,000 | SEK 16.0m | SEK 15.5m | SEK 4.6m | SEK 40,000 | −SEK 928,000 | SEK 9.4m | SEK 3.5m | SEK 4.3m |
| Net income | −SEK 9.4m | −SEK 2.5m | SEK 9.5m | SEK 13.6m | SEK 2.6m | −SEK 2.0m | −SEK 2.9m | SEK 5.9m | SEK 2.3m | SEK 2.9m |
| Diluted earnings per share | -0.28 | -0.17 | 0.63 | 0.91 | 0.29 | -0.25 | -0.33 | 1.00 | 0.60 | 0.77 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 229.7m | SEK 233.0m | SEK 261.3m | SEK 232.7m | SEK 147.0m | SEK 121.4m | SEK 137.3m | SEK 101.4m | SEK 42.2m | SEK 45.4m |
| Cash and short-term investments | SEK 6.7m | SEK 8.4m | SEK 15.1m | SEK 8.7m | SEK 5.8m | SEK 4.4m | SEK 7.5m | SEK 1.1m | SEK 545,000 | SEK 496,000 |
| Total liabilities | SEK 129.0m | SEK 132.4m | SEK 154.9m | SEK 135.7m | SEK 90.4m | SEK 71.6m | SEK 85.6m | SEK 63.5m | SEK 35.1m | SEK 40.6m |
| Debt | SEK 29.6m | SEK 42.7m | SEK 41.8m | SEK 40.4m | SEK 39.0m | SEK 23.0m | SEK 42.7m | SEK 37.4m | SEK 19.9m | SEK 26.3m |
| Shareholders' equity | SEK 100.8m | SEK 100.5m | SEK 106.4m | SEK 97.0m | SEK 56.6m | SEK 49.8m | SEK 51.7m | SEK 37.9m | SEK 7.1m | SEK 4.8m |
| Shares outstanding | 34m | 15m | 15m | 15m | 9m | 8m | 9m | 6m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −SEK 3.4m | SEK 1.4m | SEK 12.8m | SEK 10.1m | SEK 1.8m | SEK 8.5m | SEK 10.2m | −SEK 2.3m | SEK 6.4m | −SEK 4.8m |
| Capital spending | −SEK 3.4m | −SEK 951,000 | −SEK 628,000 | −SEK 2.0m | −SEK 3.3m | −SEK 1.9m | −SEK 4.8m | −SEK 58,000 | −SEK 58,000 | −SEK 40,000 |
| Free cash flow | −SEK 6.8m | SEK 473,000 | SEK 12.2m | SEK 8.1m | −SEK 1.6m | SEK 6.6m | SEK 5.4m | −SEK 2.4m | SEK 6.3m | −SEK 4.8m |
| Dividends paid | — | −SEK 3.0m | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 120.0m | SEK 119.4m | SEK 125.3m | SEK 131.9m | SEK 125.3m | SEK 128.0m | SEK 129.2m | SEK 130.9m |
| Operating income | −SEK 5.9m | −SEK 1.9m | −SEK 3.0m | −SEK 4.1m | −SEK 4.0m | SEK 3.6m | −SEK 500,000 | SEK 3.1m |
| Net income | −SEK 5.2m | SEK 400,000 | −SEK 1.6m | −SEK 4.8m | −SEK 5.3m | SEK 2.4m | −SEK 1.2m | SEK 2.3m |
| Diluted earnings per share | -0.15 | 0.01 | -0.05 | -0.14 | -0.16 | 0.07 | -0.08 | 0.15 |
| Cash from operations | SEK 1.0m | SEK 2.0m | SEK 2.0m | −SEK 16.0m | SEK 9.0m | SEK 2.0m | −SEK 1.0m | −SEK 1.0m |
| Capital spending | — | — | −SEK 2.0m | — | — | — | — | −SEK 1.0m |
| Free cash flow | — | — | SEK 0 | — | — | — | — | −SEK 2.0m |
| Total assets | SEK 212.3m | SEK 223.4m | SEK 226.7m | SEK 208.5m | SEK 231.2m | SEK 226.1m | SEK 233.0m | SEK 222.5m |
| Cash and short-term investments | SEK 5.0m | SEK 6.5m | SEK 6.7m | SEK 8.1m | SEK 6.9m | SEK 5.0m | SEK 8.4m | SEK 8.6m |
| Debt | SEK 18.9m | SEK 27.4m | SEK 29.3m | SEK 32.6m | SEK 239.0m | SEK 38.4m | SEK 42.7m | SEK 41.3m |
| Shareholders' equity | SEK 95.9m | SEK 101.2m | SEK 100.8m | SEK 112.0m | SEK 118.0m | SEK 103.0m | SEK 100.5m | SEK 102.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.4% | 18.8% | 58.6% |
| Net income | — | 36.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1.7% | 0.6% | 0.7% | 1.0% |
| Net margin | -1.1% | 0.5% | 0.4% | 0.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.0 | -21.8 | 12.2 | 9.3 | 24.5 | -15.7 | -21.2 | 11.8 | 18.6 | 20.2 |
| Price to sales | 0.0 | 0.1 | 0.2 | 0.3 | 0.3 | 0.1 | 0.3 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 10 May 2024.
| FY2024 | |
|---|---|
| Paid in the year | 0.002 |
- 10-to-1 reverse split · 11 Dec 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.