H 
104.58
+3.86%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.76bn
FY2017FY2026
Net income
₹126.0m
FY2017FY2026
Free cash flow
₹1.3m
FY2017FY2026
Shareholders' equity
₹657.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.76bn | ₹1.12bn | ₹737.9m | ₹517.3m | ₹437.2m | ₹375.6m | ₹392.3m | ₹800.8m | ₹826.3m | ₹840.0m |
| Research and development | — | — | ₹7,000 | — | — | — | — | — | — | — |
| Operating income | ₹200.1m | ₹138.0m | ₹68.7m | ₹30.9m | ₹31.6m | ₹23.5m | ₹32.0m | ₹57.3m | ₹76.3m | ₹297.3m |
| Net income | ₹126.0m | ₹92.4m | ₹47.2m | ₹7.9m | ₹5.1m | ₹3.1m | ₹5.4m | ₹19.5m | ₹33.4m | ₹31.6m |
| Diluted earnings per share | 11.63 | 8.53 | 4.65 | 0.78 | 0.54 | 0.33 | 0.53 | 1.92 | 3.29 | 3.12 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.35bn | ₹1.06bn | ₹790.0m | ₹848.0m | ₹819.0m | ₹842.7m | ₹855.7m | ₹912.2m | ₹924.3m | ₹716.9m |
| Cash and short-term investments | ₹157.5m | ₹20.3m | ₹114.9m | ₹29.4m | ₹800,000 | ₹1.4m | ₹38.1m | ₹79,785 | ₹54.1m | ₹55.2m |
| Total liabilities | ₹697.4m | ₹530.2m | ₹441.3m | ₹546.5m | ₹525.4m | ₹554.3m | ₹570.4m | ₹632.3m | ₹661.4m | ₹487.5m |
| Debt | ₹443.8m | ₹378.9m | ₹302.1m | ₹313.0m | ₹351.3m | ₹311.1m | ₹312.8m | ₹286.1m | ₹260.4m | ₹226.6m |
| Shareholders' equity | ₹657.4m | ₹531.4m | ₹348.6m | ₹301.4m | ₹293.6m | ₹288.4m | ₹285.3m | ₹279.9m | ₹262.9m | ₹229.4m |
| Shares outstanding | 11m | 11m | 10m | 10m | 10m | 9m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹2.0m | −₹260.0m | ₹70.4m | ₹69.1m | −₹35.6m | ₹16.3m | −₹45.6m | −₹40.6m | −₹17.5m | ₹108.0m |
| Capital spending | −₹687,999 | — | −₹92,000 | −₹1.3m | −₹846,000 | −₹2.1m | −₹2.4m | −₹1.0m | −₹2.7m | −₹1.1m |
| Free cash flow | ₹1.3m | −₹260.0m | ₹70.3m | ₹67.8m | −₹36.4m | ₹14.2m | −₹48.0m | −₹41.6m | −₹20.2m | ₹106.9m |
| Dividends paid | — | — | — | — | — | — | — | −₹2.4m | −₹2.4m | −₹2.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹311.2m | ₹507.3m | ₹573.5m | ₹405.0m | ₹279.1m | ₹465.0m | ₹275.4m | ₹200.4m |
| Operating income | ₹27.0m | ₹90.6m | ₹48.6m | ₹36.0m | ₹183.2m | ₹90.3m | ₹25.4m | ₹17.7m |
| Net income | ₹13.7m | ₹61.0m | ₹29.2m | ₹22.3m | ₹13.3m | ₹56.7m | ₹14.3m | ₹12.3m |
| Diluted earnings per share | 1.26 | 5.63 | 2.69 | 2.06 | 1.23 | 5.24 | 1.41 | 1.21 |
| Cash from operations | — | — | — | ₹37.0m | — | −₹260.0m | — | −₹259.0m |
| Total assets | — | ₹1.35bn | — | ₹1.28bn | — | ₹1.06bn | — | ₹944.2m |
| Cash and short-term investments | ₹157.5m | ₹157.5m | ₹84.1m | ₹84.1m | ₹20.3m | ₹20.3m | ₹1.5m | ₹1.5m |
| Debt | — | ₹443.8m | — | ₹418.5m | — | ₹378.9m | — | ₹453.2m |
| Shareholders' equity | ₹657.4m | ₹657.4m | ₹567.0m | ₹567.0m | ₹531.4m | ₹531.4m | ₹369.2m | ₹369.2m |
Financial ratios
Data as of 5 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 11.3% | 13.3% | 7.1% | 3.9% | 7.2% | 3.6% | — |
| Net margin | 7.1% | 8.2% | 6.4% | 1.5% | 1.2% | 0.8% | — |
| Return on equity | 19.2% | 17.4% | 13.5% | 2.6% | 1.8% | 1.1% | — |
| Return on assets | 9.3% | 8.7% | 6.0% | 0.9% | 0.6% | 0.4% | — |
| Free cash flow yield | 0.2% | — | 6.8% | 6.8% | -3.6% | 2.0% | -4.2% |
| Revenue growth | 57.4% | 51.9% | 42.6% | 18.3% | 16.4% | -4.3% | — |
| Earnings growth | 36.3% | 96.0% | 498.3% | 53.2% | 66.0% | -42.4% | — |
| Current ratio | 1.51x | 1.30x | 3.60x | 2.39x | 2.53x | 2.10x | — |
| Debt to equity | 0.68x | 0.71x | 0.87x | 1.04x | 1.20x | 0.92x | — |
| Equity ratio | 48.5% | 50.1% | 44.1% | 35.5% | 35.8% | 34.2% | — |
| Interest coverage | 5.08x | 4.71x | 2.88x | 0.63x | 1.21x | 0.52x | — |
| R&D as a share of sales | — | — | 0.0% | — | — | — | — |
| Buybacks as a share of market value | 0.0% | -6.8% | -0.2% | -5.8% | -3.4% | 9.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 50.5% | 36.3% | 4.3% |
| Operating income | 86.3% | 53.5% | -2.9% |
| Net income | 151.9% | 109.8% | 17.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 11.7% | 10.6% | 9.9% | 13.6% |
| Net margin | 7.6% | 6.6% | 5.7% | 4.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.1 | 14.3 | 25.4 | 117.0 | 107.1 | 97.4 | 47.2 | 12.9 | 7.9 | 9.3 |
| Price to sales | 0.7 | 1.2 | 1.6 | 1.8 | 1.3 | 0.8 | 0.7 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Sept 2018.
| FY2019 | FY2018 | FY2017 | |
|---|---|---|---|
| Paid in the year | 0.20 | 0.20 | 0.20 |
- 5-for-1 split · 7 Oct 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.