H 
23.70
+0.64%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 605.4m
FY2016FY2025
Net income
SEK 288.5m
FY2016FY2025
Free cash flow
—
FY2016FY2025
Shareholders' equity
SEK 6.34bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 605.4m | SEK 561.8m | SEK 574.3m | SEK 509.9m | SEK 449.6m | SEK 393.8m | SEK 388.4m | SEK 380.5m | SEK 334.8m | SEK 295.4m |
| Gross profit | SEK 434.7m | SEK 403.8m | SEK 431.1m | SEK 384.5m | SEK 337.9m | SEK 297.9m | SEK 289.2m | SEK 283.9m | SEK 248.0m | SEK 217.4m |
| Research and development | — | — | SEK 2 | SEK 0 | SEK 4 | SEK 2 | SEK 2 | SEK 2 | SEK 1 | SEK 1 |
| Operating income | SEK 397.2m | SEK 364.8m | −SEK 870.8m | SEK 323.5m | SEK 1.78bn | SEK 987.7m | SEK 851.7m | −SEK 42.9m | SEK 357.3m | SEK 31.8m |
| Net income | SEK 288.5m | SEK 98.7m | −SEK 844.5m | −SEK 136.2m | SEK 1.48bn | SEK 718.2m | SEK 724.1m | SEK 653.6m | SEK 367.9m | SEK 372.5m |
| Diluted earnings per share | 1.86 | 0.60 | -5.12 | -0.82 | 8.93 | 4.35 | 4.39 | 3.96 | 2.23 | 2.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 14.54bn | SEK 14.17bn | SEK 13.63bn | SEK 16.76bn | SEK 15.52bn | SEK 12.78bn | SEK 10.40bn | SEK 9.72bn | SEK 8.80bn | SEK 7.58bn |
| Cash and short-term investments | SEK 17.2m | SEK 36.5m | SEK 247.2m | SEK 100.8m | SEK 158.8m | SEK 97.1m | SEK 24.9m | SEK 6.2m | SEK 6.1m | SEK 8.1m |
| Total liabilities | SEK 8.20bn | SEK 7.72bn | SEK 7.19bn | SEK 9.53bn | SEK 8.02bn | SEK 6.65bn | SEK 4.89bn | SEK 4.85bn | SEK 4.51bn | SEK 3.59bn |
| Debt | SEK 6.63bn | SEK 6.22bn | SEK 5.75bn | SEK 7.69bn | SEK 6.18bn | SEK 5.08bn | SEK 3.52bn | SEK 3.54bn | SEK 3.23bn | SEK 2.40bn |
| Shareholders' equity | SEK 6.34bn | SEK 6.45bn | SEK 6.44bn | SEK 7.22bn | SEK 7.49bn | SEK 6.12bn | SEK 5.51bn | SEK 4.87bn | SEK 4.29bn | SEK 3.99bn |
| Shares outstanding | 155m | 165m | 165m | 165m | 165m | 165m | 165m | 165m | 165m | 165m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 216.4m | SEK 214.2m | SEK 252.1m | SEK 196.6m | SEK 232.7m | SEK 187.7m | SEK 172.7m | SEK 170.1m | SEK 172.6m | SEK 150.9m |
| Capital spending | −SEK 216.4m | −SEK 3.3m | −SEK 3.8m | −SEK 5.7m | −SEK 1.5m | −SEK 2.6m | −SEK 4.7m | −SEK 4.9m | −SEK 2.3m | −SEK 2.9m |
| Free cash flow | — | SEK 210.9m | SEK 248.3m | SEK 190.8m | SEK 231.2m | SEK 185.1m | SEK 168.0m | SEK 165.2m | SEK 170.3m | SEK 148.1m |
| Dividends paid | −SEK 85.9m | −SEK 85.9m | −SEK 74.3m | −SEK 132.1m | −SEK 107.3m | −SEK 99.1m | −SEK 90.8m | −SEK 74.3m | −SEK 66.0m | −SEK 61.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 159.2m | SEK 157.0m | SEK 150.9m | SEK 151.4m | SEK 152.2m | SEK 150.9m | SEK 143.8m | SEK 141.8m |
| Gross profit | SEK 120.6m | SEK 110.6m | SEK 96.7m | SEK 113.8m | SEK 116.0m | SEK 108.2m | SEK 101.0m | SEK 105.2m |
| Operating income | SEK 156.2m | SEK 145.4m | SEK 90.8m | SEK 104.2m | SEK 125.0m | SEK 98.1m | SEK 143.8m | SEK 105.2m |
| Net income | SEK 85.6m | SEK 108.5m | SEK 135.6m | SEK 37.4m | SEK 62.1m | SEK 53.5m | SEK 106.6m | SEK 14.7m |
| Diluted earnings per share | 0.55 | 0.70 | 0.87 | 0.24 | 0.40 | 0.34 | 0.65 | 0.09 |
| Cash from operations | −SEK 7.0m | SEK 62.0m | SEK 10.0m | SEK 110.0m | SEK 52.0m | SEK 42.0m | SEK 78.0m | SEK 41.0m |
| Capital spending | — | −SEK 3.0m | −SEK 10.0m | −SEK 110.0m | −SEK 52.0m | — | — | — |
| Free cash flow | — | SEK 59.0m | SEK 0 | SEK 0 | SEK 0 | — | — | — |
| Total assets | SEK 15.29bn | SEK 15.12bn | SEK 14.54bn | SEK 14.37bn | SEK 14.42bn | SEK 14.25bn | SEK 14.17bn | SEK 13.77bn |
| Cash and short-term investments | SEK 47.1m | SEK 40.3m | SEK 17.2m | SEK 40.4m | SEK 51.8m | SEK 19.1m | SEK 36.5m | SEK 40.5m |
| Debt | SEK 7.04bn | SEK 6.89bn | SEK 6.63bn | SEK 6.63bn | SEK 6.58bn | SEK 6.23bn | SEK 6.22bn | SEK 5.87bn |
| Shareholders' equity | SEK 6.45bn | SEK 6.45bn | SEK 6.34bn | SEK 6.21bn | SEK 6.33bn | SEK 6.50bn | SEK 6.45bn | SEK 6.34bn |
Financial ratios
Data as of 16 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 71.8% | 71.9% | 75.1% | 75.4% | 75.2% | 75.6% | — | — |
| Operating margin | 92.5% | 54.9% | -151.6% | -5.8% | 358.5% | 212.5% | — | — |
| Net margin | 47.7% | 17.6% | -147.1% | -26.7% | 328.1% | 182.4% | — | — |
| Return on equity | 4.5% | 1.5% | -13.1% | -1.9% | 19.7% | 11.7% | — | — |
| Return on assets | 2.0% | 0.7% | -6.2% | -0.8% | 9.5% | 5.6% | — | — |
| Free cash flow yield | 11.7% | 5.5% | 6.5% | 5.1% | 6.0% | 4.8% | — | — |
| Revenue growth | 7.8% | -2.2% | 12.6% | 13.4% | 14.2% | 1.4% | — | — |
| Earnings growth | 192.3% | -111.7% | 520.0% | -109.2% | 105.4% | -0.8% | — | — |
| Current ratio | 0.04x | 0.04x | 0.30x | 0.10x | 0.11x | 0.08x | — | — |
| Debt to equity | 1.02x | 0.94x | 0.87x | 1.04x | 0.80x | 0.80x | — | — |
| Equity ratio | 43.6% | 45.5% | 47.2% | 43.1% | 48.3% | 47.9% | — | — |
| Interest coverage | 3.06x | 1.86x | -4.74x | -0.27x | 24.91x | 14.75x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 6.0% | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.9% | 9.0% | 7.9% |
| Operating income | 7.1% | -16.7% | 8.6% |
| Net income | — | -16.7% | -10.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 71.8% | 73.5% | 74.0% | 74.1% |
| Operating margin | 65.3% | 9.5% | 96.5% | 91.2% |
| Net margin | 33.2% | -26.4% | 51.7% | 96.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.5 | 54.8 | -6.9 | -44.0 | 8.8 | 13.2 | 9.8 | 8.1 | 12.4 | 12.6 |
| Price to sales | 7.8 | 9.6 | 10.2 | 11.8 | 28.9 | 24.0 | 18.3 | 13.8 | 13.7 | 15.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 31 years. Last went ex-dividend on 24 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.55 | 0.52 | 0.52 | 0.45 | 0.80 | 0.65 | 0.60 | 0.55 |
- 2-for-1 split · 18 May 2022
- 2-for-1 split · 4 Jun 2019
- 3-for-1 split · 28 May 2008
- 2-for-1 split · 7 Jun 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.