S 
16.40
-1.80%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
—
FY2016FY2025
Net income
−SEK 35.5m
FY2016FY2025
Free cash flow
−SEK 16.5m
FY2016FY2025
Shareholders' equity
SEK 62.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | SEK 10,000 | — | — | — | SEK 111,347 | SEK 774,967 | SEK 132,674 |
| Operating income | −SEK 15.3m | −SEK 15.1m | −SEK 17.5m | −SEK 13.9m | −SEK 10.3m | −SEK 8.6m | −SEK 7.1m | −SEK 8.5m | −SEK 10.0m | −SEK 3.8m |
| Net income | −SEK 35.5m | −SEK 34.4m | −SEK 68.0m | −SEK 14.0m | −SEK 10.5m | −SEK 8.8m | −SEK 7.3m | −SEK 8.9m | −SEK 13.7m | −SEK 3.9m |
| Diluted earnings per share | -7.08 | -16.59 | -46.95 | -18.86 | -14.08 | -0.26 | -0.26 | -0.35 | -0.62 | -13.70 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 72.7m | SEK 83.3m | SEK 102.6m | SEK 119.8m | SEK 117.8m | SEK 78.0m | SEK 66.6m | SEK 27.4m | SEK 34.0m | SEK 20.2m |
| Cash and short-term investments | SEK 16.6m | SEK 23.7m | SEK 43.3m | SEK 11.3m | SEK 42.7m | SEK 22.5m | SEK 25.4m | SEK 3.7m | SEK 17.4m | SEK 8.8m |
| Total liabilities | SEK 10.2m | SEK 15.9m | SEK 20.6m | SEK 22.2m | SEK 6.5m | SEK 6.4m | SEK 7.6m | SEK 8.1m | SEK 6.4m | SEK 4.0m |
| Debt | SEK 4.5m | SEK 6.4m | SEK 8.2m | SEK 2.2m | SEK 2.8m | SEK 3.4m | SEK 3.7m | SEK 4.0m | SEK 4.0m | SEK 2.6m |
| Shareholders' equity | SEK 62.5m | SEK 67.3m | SEK 82.0m | SEK 97.6m | SEK 111.3m | SEK 71.7m | SEK 59.0m | SEK 19.3m | SEK 27.5m | SEK 16.2m |
| Shares outstanding | 5m | 2m | 1m | 1m | 1m | 34m | 28m | 25m | 22m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −SEK 15.7m | −SEK 13.0m | −SEK 25.1m | −SEK 7.4m | −SEK 9.7m | −SEK 9.4m | −SEK 7.3m | −SEK 6.4m | −SEK 9.9m | −SEK 3.5m |
| Capital spending | −SEK 865,127 | −SEK 25.3m | −SEK 1.8m | −SEK 23.8m | −SEK 19.6m | −SEK 14.8m | −SEK 17.7m | −SEK 7.9m | −SEK 8.0m | −SEK 6.2m |
| Free cash flow | −SEK 16.5m | −SEK 38.3m | −SEK 26.8m | −SEK 31.1m | −SEK 29.2m | −SEK 24.2m | −SEK 25.0m | −SEK 14.3m | −SEK 17.9m | −SEK 9.7m |
Latest quarters
By quarter end
| Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | −SEK 8.6m | −SEK 9.8m | −SEK 11.1m | −SEK 9.8m | −SEK 6.2m | −SEK 7.6m | −SEK 53.2m | −SEK 7.9m |
| Net income | −SEK 8.7m | −SEK 9.9m | −SEK 10.3m | −SEK 9.9m | −SEK 6.3m | −SEK 7.8m | −SEK 52.9m | −SEK 8.0m |
| Diluted earnings per share | -1.74 | -1.97 | -4.99 | -4.79 | -3.05 | -3.76 | -36.53 | -5.54 |
| Cash from operations | −SEK 1.0m | −SEK 5.0m | — | −SEK 5.0m | — | −SEK 2.0m | −SEK 3.0m | −SEK 13.0m |
| Capital spending | −SEK 6.0m | −SEK 6.0m | −SEK 8.0m | −SEK 4.0m | −SEK 5.0m | −SEK 6.0m | — | −SEK 4.0m |
| Free cash flow | −SEK 7.0m | −SEK 11.0m | — | −SEK 9.0m | — | −SEK 8.0m | — | −SEK 17.0m |
| Total assets | SEK 87.9m | SEK 71.6m | SEK 83.3m | SEK 92.7m | SEK 86.6m | SEK 93.7m | SEK 102.6m | SEK 150.1m |
| Cash and short-term investments | SEK 27.9m | SEK 11.5m | SEK 23.7m | SEK 31.7m | SEK 22.8m | SEK 34.3m | SEK 43.3m | SEK 44.1m |
| Debt | SEK 5.4m | SEK 5.9m | SEK 6.4m | SEK 6.8m | SEK 7.3m | SEK 7.8m | SEK 8.2m | SEK 8.7m |
| Shareholders' equity | SEK 74.3m | SEK 58.2m | SEK 67.3m | SEK 77.5m | SEK 64.1m | SEK 74.5m | SEK 82.0m | SEK 135.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 3.5% | 12.2% | 26.1% |
| Net income | 36.4% | 32.1% | 36.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.0 | -0.4 | -0.3 | -1.4 | -3.4 | -209.9 | -339.4 | -400.2 | -116.5 | -6.1 |
| Price to sales | — | — | — | — | — | — | — | — | — | 177.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 100-to-1 reverse split · 21 Nov 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.