488
+1.67%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 7.13trn
FY2016FY2025
Net income
IDR 429.55bn
FY2016FY2025
Free cash flow
−IDR 612.15bn
FY2016FY2025
Shareholders' equity
IDR 5.68trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 7.13trn | IDR 6.74trn | IDR 5.78trn | IDR 4.90trn | IDR 5.82trn | IDR 4.42trn | IDR 3.63trn | IDR 3.06trn | IDR 2.68trn | IDR 2.23trn |
| Gross profit | IDR 2.14trn | IDR 2.46trn | IDR 1.82trn | IDR 1.71trn | IDR 2.90trn | IDR 2.13trn | IDR 1.63trn | IDR 1.35trn | IDR 1.17trn | IDR 989.50bn |
| Operating income | IDR 941.36bn | IDR 1.21trn | IDR 780.70bn | IDR 587.37bn | IDR 1.78trn | IDR 1.14trn | IDR 583.33bn | IDR 385.97bn | IDR 385.56bn | IDR 343.35bn |
| Net income | IDR 429.55bn | IDR 535.94bn | IDR 437.35bn | IDR 298.60bn | IDR 995.97bn | IDR 645.64bn | IDR 343.92bn | IDR 124.37bn | IDR 97.55bn | IDR 62.00bn |
| Diluted earnings per share | 27.95 | 35.99 | 28.33 | 20.56 | 67.37 | 43.67 | 23.14 | 8.37 | 7.72 | 4.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 11.89trn | IDR 10.58trn | IDR 8.80trn | IDR 7.59trn | IDR 7.59trn | IDR 6.36trn | IDR 5.05trn | IDR 4.17trn | IDR 3.35trn | IDR 2.50trn |
| Cash and short-term investments | IDR 727.79bn | IDR 643.24bn | IDR 855.64bn | IDR 775.39bn | IDR 1.29trn | IDR 985.73bn | IDR 593.25bn | IDR 303.80bn | IDR 322.43bn | IDR 203.17bn |
| Total liabilities | IDR 4.68trn | IDR 4.71trn | IDR 3.60trn | IDR 2.91trn | IDR 3.20trn | IDR 2.97trn | IDR 2.28trn | IDR 1.80trn | IDR 2.39trn | IDR 1.24trn |
| Debt | IDR 3.23trn | IDR 3.24trn | IDR 2.26trn | IDR 1.74trn | IDR 1.67trn | IDR 1.57trn | IDR 1.29trn | IDR 865.79bn | IDR 1.43trn | IDR 613.76bn |
| Shareholders' equity | IDR 5.68trn | IDR 4.45trn | IDR 3.87trn | IDR 3.44trn | IDR 3.27trn | IDR 2.55trn | IDR 2.15trn | IDR 1.87trn | IDR 454.33bn | IDR 1.19trn |
| Shares outstanding | 15,366m | 14,890m | 15,439m | 14,523m | 14,784m | 14,784m | 14,865m | 14,865m | 12,635m | 14,391m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 1.14trn | IDR 1.14trn | IDR 1.32trn | IDR 503.58bn | IDR 1.86trn | IDR 1.13trn | IDR 572.58bn | IDR 241.67bn | IDR 465.08bn | IDR 362.85bn |
| Capital spending | −IDR 1.75trn | −IDR 2.28trn | −IDR 1.59trn | −IDR 1.13trn | −IDR 1.21trn | −IDR 889.65bn | −IDR 575.94bn | −IDR 764.16bn | −IDR 696.31bn | −IDR 487.92bn |
| Free cash flow | −IDR 612.15bn | −IDR 1.14trn | −IDR 271.71bn | −IDR 625.43bn | IDR 642.79bn | IDR 236.83bn | −IDR 3.36bn | −IDR 522.49bn | −IDR 231.23bn | −IDR 125.08bn |
| Dividends paid | −IDR 155.47bn | −IDR 126.56bn | −IDR 101.44bn | −IDR 86.66bn | −IDR 73.52bn | −IDR 35.57bn | −IDR 32.70bn | −IDR 32.70bn | −IDR 52.35bn | −IDR 36.07bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.83trn | IDR 1.78trn | IDR 1.85trn | IDR 1.90trn | IDR 1.70trn | IDR 1.69trn | IDR 1.71trn | IDR 1.68trn |
| Gross profit | IDR 544.97bn | IDR 566.67bn | IDR 569.60bn | IDR 577.10bn | IDR 543.52bn | IDR 582.15bn | IDR 576.54bn | IDR 593.84bn |
| Operating income | IDR 216.24bn | IDR 215.81bn | IDR 209.99bn | IDR 269.96bn | IDR 209.72bn | IDR 264.20bn | IDR 192.14bn | IDR 250.12bn |
| Net income | IDR 91.92bn | IDR 101.26bn | IDR 73.53bn | IDR 131.17bn | IDR 100.12bn | IDR 124.73bn | IDR 67.78bn | IDR 125.00bn |
| Diluted earnings per share | 6.02 | 6.64 | 4.79 | 8.54 | 6.52 | 8.12 | 4.55 | 8.40 |
| Cash from operations | IDR 271.51bn | IDR 248.83bn | IDR 358.30bn | IDR 329.70bn | IDR 225.37bn | IDR 224.47bn | IDR 262.97bn | IDR 341.57bn |
| Capital spending | −IDR 454.39bn | −IDR 265.75bn | −IDR 412.11bn | −IDR 520.88bn | −IDR 442.71bn | −IDR 356.71bn | −IDR 517.14bn | −IDR 679.09bn |
| Free cash flow | −IDR 182.89bn | −IDR 16.92bn | −IDR 53.81bn | −IDR 191.18bn | −IDR 217.35bn | −IDR 132.24bn | −IDR 254.16bn | −IDR 337.52bn |
| Total assets | IDR 11.99trn | IDR 12.08trn | IDR 11.89trn | IDR 11.81trn | IDR 11.92trn | IDR 10.83trn | IDR 10.58trn | IDR 10.16trn |
| Cash and short-term investments | IDR 571.79bn | IDR 844.63bn | IDR 727.79bn | IDR 956.81bn | IDR 1.42trn | IDR 580.11bn | IDR 643.24bn | IDR 672.30bn |
| Debt | IDR 3.63trn | IDR 3.50trn | IDR 3.23trn | IDR 3.32trn | IDR 3.61trn | IDR 3.33trn | IDR 3.24trn | IDR 3.03trn |
| Shareholders' equity | IDR 5.51trn | IDR 5.72trn | IDR 5.68trn | IDR 5.60trn | IDR 5.47trn | IDR 4.58trn | IDR 4.45trn | IDR 4.38trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 29.9% | 36.5% | 31.5% | 34.9% | 49.7% | 48.3% |
| Operating margin | 13.2% | 18.0% | 13.5% | 12.0% | 30.6% | 25.8% |
| Net margin | 6.0% | 8.0% | 7.6% | 6.1% | 17.1% | 14.6% |
| Return on equity | 7.6% | 12.0% | 11.3% | 8.7% | 30.5% | 25.3% |
| Return on assets | 3.6% | 5.1% | 5.0% | 3.9% | 13.1% | 10.2% |
| Free cash flow yield | 28.9% | 35.3% | 29.0% | 17.3% | 31.9% | 21.0% |
| Revenue growth | 5.9% | 16.5% | 18.0% | -15.8% | 31.8% | 21.6% |
| Earnings growth | -19.9% | 22.5% | 46.5% | -70.0% | 54.3% | 87.7% |
| Current ratio | 1.22x | 1.13x | 1.26x | 1.05x | 1.52x | 1.52x |
| Debt to equity | 0.57x | 0.73x | 0.58x | 0.50x | 0.51x | 0.61x |
| Equity ratio | 47.8% | 42.1% | 44.0% | 45.3% | 43.1% | 40.2% |
| Interest coverage | 3.95x | 6.75x | 5.59x | 4.20x | 12.42x | 8.83x |
| Buybacks as a share of market value | -3.2% | 3.6% | -6.3% | 1.8% | 0.0% | 0.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.3% | 10.1% | 15.4% |
| Operating income | 17.0% | -3.7% | 16.0% |
| Net income | 12.9% | -7.8% | 36.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.1% | 33.1% | 37.8% | 39.6% |
| Operating margin | 15.5% | 14.3% | 18.5% | 17.3% |
| Net margin | 7.0% | 6.9% | 9.6% | 8.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 49.2 | 45.3 | 52.6 | 75.4 | 15.9 | 16.2 | 30.9 | 61.2 |
| Price to sales | 3.0 | 3.6 | 4.0 | 4.6 | 2.7 | 2.4 | 2.9 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 5 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 13.50 | 10.50 | 8.50 | 7.00 | 6.00 | 5.00 | 2.40 | 2.20 |
- 5-for-1 split · 30 Jul 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.