Hensel Davest Indonesia Tbk PT HDIT.JK · IDR

Information Technology · IDX · 🇮🇩 Indonesia

Compare

-3.33%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 18.48bn

FY2016FY2025

Net income

−IDR 15.01bn

FY2016FY2025

Free cash flow

IDR 202.8m

FY2016FY2025

Shareholders' equity

IDR 240.43bn

FY2016FY2025

Income statement

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Revenue	IDR 18.48bn	IDR 32.13bn	IDR 2.15trn	IDR 4.12trn	IDR 3.49trn	IDR 3.16trn	IDR 9.63trn	IDR 6.00trn	IDR 5.51trn	IDR 2.15trn
Gross profit	−IDR 27.98bn	−IDR 4.40bn	−IDR 6.44bn	IDR 3.12bn	IDR 2.33bn	IDR 6.91bn	IDR 23.54bn	IDR 21.30bn	IDR 18.32bn	IDR 6.30bn
Operating income	−IDR 39.83bn	−IDR 18.87bn	−IDR 42.30bn	−IDR 22.88bn	−IDR 6.23bn	−IDR 1.01bn	IDR 11.72bn	IDR 15.72bn	IDR 14.67bn	IDR 3.70bn
Net income	−IDR 15.01bn	−IDR 18.87bn	−IDR 42.13bn	−IDR 22.86bn	−IDR 7.44bn	IDR 3.86bn	IDR 11.83bn	IDR 11.34bn	IDR 10.91bn	IDR 3.58bn
Diluted earnings per share	-9.85	-12.37	-27.63	-15.00	-4.88	1.36	7.75	9.94	7.16	2.35

Balance sheet

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Total assets	IDR 294.71bn	IDR 325.95bn	IDR 348.03bn	IDR 354.52bn	IDR 464.61bn	IDR 413.96bn	IDR 362.56bn	IDR 184.50bn	IDR 141.27bn	IDR 78.31bn
Cash and short-term investments	IDR 239.3m	IDR 36.5m	IDR 44.8m	IDR 161.6m	IDR 279.8m	IDR 38.98bn	IDR 71.72bn	IDR 1.55bn	IDR 822.8m	IDR 2.56bn
Total liabilities	IDR 49.68bn	IDR 56.09bn	IDR 59.31bn	IDR 23.81bn	IDR 110.96bn	IDR 53.13bn	IDR 9.97bn	IDR 34.98bn	IDR 14.04bn	IDR 64.83bn
Debt	IDR 5.00bn	IDR 5.00bn	IDR 5.00bn	IDR 5.00bn	IDR 3.56bn	IDR 42.91bn	—	IDR 4.55bn	IDR 3.68bn	IDR 250.0m
Shareholders' equity	IDR 240.43bn	IDR 265.27bn	IDR 284.13bn	IDR 326.09bn	IDR 349.02bn	IDR 356.42bn	IDR 352.60bn	IDR 149.51bn	IDR 127.23bn	IDR 13.48bn
Shares outstanding	1,525m	1,525m	1,525m	1,525m	1,525m	2,850m	1,526m	1,141m	1,525m	1,525m

Cash flow

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Cash from operations	IDR 202.8m	−IDR 8.3m	−IDR 11.87bn	−IDR 26.53bn	IDR 22.55bn	−IDR 49.13bn	−IDR 121.68bn	−IDR 8.36bn	IDR 9.16bn	IDR 91.5m
Capital spending	—	—	−IDR 8.5m	—	−IDR 2.05bn	−IDR 2.05bn	−IDR 9.77bn	−IDR 1.85bn	−IDR 21.7m	−IDR 15.1m
Free cash flow	IDR 202.8m	−IDR 8.3m	−IDR 11.88bn	−IDR 26.53bn	IDR 20.50bn	−IDR 51.18bn	−IDR 131.45bn	−IDR 10.21bn	IDR 9.13bn	IDR 76.5m

Latest quarters

By quarter end

	Jun 2026	Mar 2026	Dec 2025	Sept 2025	Jun 2025	Mar 2025	Dec 2024	Sept 2024
Revenue	IDR 2.6m	IDR 257.9m	−IDR 28.4m	IDR 18.27bn	IDR 65.8m	IDR 180.2m	IDR 16.43bn	IDR 42.7m
Gross profit	−IDR 2.06bn	−IDR 2.06bn	−IDR 27.73bn	−IDR 255.0m	−IDR 906,109	−IDR 14,432	−IDR 163.3m	−IDR 1.41bn
Operating income	−IDR 12.72bn	−IDR 2.21bn	−IDR 29.51bn	−IDR 501.8m	−IDR 806.6m	−IDR 9.00bn	−IDR 12.76bn	−IDR 1.45bn
Net income	−IDR 12.72bn	IDR 2.53bn	−IDR 4.70bn	−IDR 504.6m	−IDR 806.6m	−IDR 9.00bn	−IDR 12.76bn	−IDR 1.46bn
Diluted earnings per share	-8.34	1.66	-3.08	-0.33	-0.53	-5.90	-8.37	-0.95
Cash from operations	—	−IDR 237.0m	IDR 222.0m	IDR 12.0m	−IDR 31.0m	—	IDR 3.0m	—
Total assets	IDR 277.87bn	IDR 285.05bn	IDR 294.71bn	IDR 321.49bn	IDR 324.11bn	IDR 324.91bn	IDR 325.95bn	IDR 338.72bn
Cash and short-term investments	IDR 2.1m	IDR 2.1m	IDR 239.3m	IDR 17.3m	IDR 4.9m	IDR 36.2m	IDR 36.5m	IDR 32.8m
Debt	IDR 5.00bn	IDR 5.00bn	IDR 21.86bn	IDR 21.86bn	IDR 38.71bn	IDR 38.71bn	IDR 30.76bn	IDR 30.76bn
Shareholders' equity	IDR 228.14bn	IDR 235.34bn	IDR 240.43bn	IDR 254.95bn	IDR 255.46bn	IDR 256.26bn	IDR 265.27bn	IDR 278.03bn

Financial ratios

Data as of 9 Sept 2026

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Gross margin	-151.4%	-13.7%	-0.3%	0.1%	0.1%	0.2%	—	—
Operating margin	-215.5%	-58.7%	-2.0%	-0.6%	-0.2%	0.2%	—	—
Net margin	-81.2%	-58.7%	-2.0%	-0.6%	-0.2%	0.1%	—	—
Return on equity	-6.2%	-7.1%	-14.8%	-7.0%	-2.1%	1.1%	—	—
Return on assets	-5.1%	-5.8%	-12.1%	-6.4%	-1.6%	0.9%	—	—
Free cash flow yield	—	—	-15.6%	—	32.3%	-33.0%	-146.6%	-11.4%
Revenue growth	-42.5%	-98.5%	-47.7%	18.0%	10.5%	-67.2%	—	—
Earnings growth	-20.4%	-55.2%	84.3%	207.4%	-292.5%	-67.4%	—	—
Current ratio	8.98x	9.10x	8.36x	19.06x	36.22x	6.88x	—	—
Debt to equity	0.09x	0.12x	0.10x	0.04x	0.01x	0.12x	—	—
Equity ratio	81.6%	81.4%	81.6%	92.0%	75.1%	86.1%	—	—
Interest coverage	-25978.71x	-18351.47x	-5279.45x	-63.70x	-28.94x	7.80x	—	—
Buybacks as a share of market value	0.0%	0.0%	0.0%	0.0%	46.5%	-86.7%	—	—

Growth per year

Compound annual rate

	3 years	5 years	10 years
Revenue	-83.5%	-64.2%	—
Operating income	20.3%	108.4%	—
Net income	-13.1%	—	—

Average margins

Over each period

	1 year	3 years	5 years	10 years
Gross margin	-64.0%	-0.6%	-0.2%	—

Valuation history

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Price to earnings	-7.6	-1.5	-1.8	-3.6	-69.7	221.3	85.2
Price to sales	6.2	0.9	0.0	0.0	0.1	0.3	0.1

Sources and methodology

Data on this tab: Our data supplier
Chart on the Overview: TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.

Asset classes

Countries / Regions

Market tools

News & insights

Hensel Davest Indonesia Tbk PT HDIT.JK · IDR

Search any instrument

At a glance

Income statement

Balance sheet

Cash flow

Latest quarters

Financial ratios

Growth per year

Average margins

Valuation history

Sources and methodology