1.35
+6.30%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹339.6m
FY2015FY2025
Net income
−₹113,000
FY2015FY2025
Free cash flow
−₹4.1m
FY2015FY2025
Shareholders' equity
−₹22.95bn
FY2015FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹339.6m | ₹16.1m | ₹13.1m | ₹21.5m | ₹8.5m | ₹7.08bn | ₹3.76bn | ₹7.10bn | ₹11.54bn | ₹10.06bn |
| Operating income | ₹97.4m | ₹4.9m | −₹211.7m | −₹16.7m | −₹121.8m | ₹3.86bn | ₹3.88bn | ₹5.99bn | ₹7.77bn | ₹7.81bn |
| Net income | −₹113,000 | −₹103.2m | −₹198.0m | −₹122.9m | −₹121.8m | ₹1.06bn | ₹957.0m | ₹1.79bn | ₹2.66bn | ₹2.19bn |
| Diluted earnings per share | -0.00 | -0.08 | -0.43 | -0.28 | -0.26 | 2.32 | 2.04 | 4.06 | 6.15 | 4.95 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹39.48bn | ₹39.66bn | ₹39.63bn | ₹39.66bn | ₹39.71bn | ₹181.35bn | ₹185.19bn | ₹182.86bn | ₹176.49bn | ₹176.18bn |
| Cash and short-term investments | ₹175.2m | ₹289.4m | ₹71.3m | ₹201.4m | ₹63.1m | ₹180.0m | ₹116.6m | ₹449.6m | ₹1.33bn | ₹1.97bn |
| Total liabilities | ₹62.42bn | ₹62.61bn | ₹62.48bn | ₹62.31bn | ₹62.23bn | ₹62.39bn | ₹69.00bn | ₹68.02bn | ₹64.94bn | ₹68.06bn |
| Debt | ₹24.84bn | ₹24.84bn | ₹24.84bn | ₹24.84bn | ₹24.81bn | ₹22.55bn | ₹24.74bn | ₹26.58bn | ₹42.95bn | ₹43.97bn |
| Shareholders' equity | −₹22.95bn | −₹22.95bn | −₹22.85bn | −₹22.65bn | −₹22.52bn | ₹118.91bn | ₹116.15bn | ₹114.76bn | ₹111.48bn | ₹108.05bn |
| Shares outstanding | 247m | 1,320m | 458m | 439m | 470m | 458m | 469m | 441m | 432m | — |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹4.1m | ₹102.1m | −₹20.3m | −₹377,000 | −₹40.5m | ₹3.85bn | ₹4.24bn | ₹6.27bn | ₹6.97bn | ₹7.08bn |
| Capital spending | — | — | — | — | — | −₹456,000 | −₹456,000 | −₹2.9m | −₹318.8m | −₹318.8m |
| Free cash flow | −₹4.1m | ₹102.1m | −₹20.3m | −₹377,000 | −₹40.5m | ₹3.85bn | ₹4.23bn | ₹6.27bn | ₹6.65bn | ₹6.76bn |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.1m | ₹7.9m | ₹9.4m | ₹144.1m | ₹8.8m | ₹194.1m | ₹3.9m | ₹6.3m |
| Operating income | −₹28.2m | −₹24.5m | ₹87.9m | ₹63.1m | −₹28.7m | −₹24.9m | −₹50.8m | ₹1.1m |
| Net income | −₹24.7m | −₹24.5m | −₹26.0m | ₹66.0m | −₹24.1m | −₹16.1m | −₹47.2m | −₹17.8m |
| Diluted earnings per share | -0.10 | -0.10 | -0.11 | 0.05 | -0.02 | -0.01 | -0.04 | -0.04 |
| Cash from operations | −₹74.0m | −₹37.0m | — | — | — | — | — | — |
| Total assets | ₹39.40bn | — | ₹39.48bn | — | ₹39.44bn | — | ₹39.66bn | — |
| Cash and short-term investments | ₹208.2m | ₹168.3m | ₹175.2m | ₹153.1m | ₹262.2m | ₹180.3m | ₹289.4m | ₹77.6m |
| Debt | ₹24.84bn | — | ₹24.84bn | — | ₹24.84bn | — | ₹24.84bn | — |
| Shareholders' equity | −₹23.00bn | −₹22.95bn | −₹22.95bn | −₹22.99bn | −₹22.99bn | −₹22.95bn | −₹22.95bn | −₹22.88bn |
Financial ratios
Data as of 4 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | -6.4% | -717.5% | -1510.2% | -644.2% | -1427.0% | — | 58.1% | — | — | — | — | — |
| Net margin | -0.0% | -639.0% | -1510.2% | -570.3% | -1427.0% | — | 15.0% | — | — | — | — | — |
| Return on equity | 0.0% | 0.4% | 0.9% | 0.5% | 0.5% | — | 0.9% | — | — | — | — | — |
| Return on assets | -0.0% | -0.3% | -0.5% | -0.3% | -0.3% | — | 0.6% | — | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 668.2% | 716.3% | 1129.7% | 1336.9% | 1329.3% | 2469.5% |
| Revenue growth | 2003.1% | 23.1% | -39.1% | 152.3% | — | — | 88.5% | -47.1% | — | — | — | — |
| Earnings growth | -99.9% | -47.9% | 61.2% | 0.8% | — | — | 11.1% | -46.5% | — | — | — | — |
| Current ratio | 0.52x | 0.52x | 0.52x | 0.52x | 0.52x | — | 3.12x | — | — | — | — | — |
| Debt to equity | -1.08x | -1.08x | -1.09x | -1.10x | -1.10x | — | -0.04x | — | — | — | — | — |
| Equity ratio | -58.1% | -57.9% | -57.6% | -57.1% | -56.7% | — | 65.6% | — | — | — | — | — |
| Interest coverage | — | -10530.91x | — | -15421.44x | — | — | 1.46x | 1.17x | 1.48x | 1.58x | — | — |
| Buybacks as a share of market value | 81.3% | -188.2% | -4.3% | 6.7% | -13.8% | 9.7% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 150.7% | — | -28.7% |
| Operating income | — | — | -35.5% |
| Net income | -90.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 28.8% | -32.3% | — | — |
| Net margin | -29.0% | -108.7% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5236.7 | -48.2 | -9.9 | -17.3 | -21.4 | 1.3 | 12.9 | 16.1 | 9.7 | 15.8 |
| Price to sales | 1.7 | 308.1 | 150.1 | 98.8 | 305.7 | 0.2 | 3.3 | 4.1 | 2.3 | 3.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 10 Jul 2008.
| FY2009 | |
|---|---|
| Paid in the year | 0.023 |
- 9-for-7 split · 21 Aug 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.