80
-1.23%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue, before interest expense
IDR 417.79bn
FY2016FY2025
Net income
−IDR 81.55bn
FY2016FY2025
Total assets
IDR 3.39trn
FY2016FY2025
Shareholders' equity
IDR 491.04bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | IDR 417.79bn | IDR 362.79bn | IDR 257.58bn | IDR 200.05bn | IDR 157.65bn | IDR 108.94bn | IDR 319.24bn | IDR 583.29bn | IDR 1.18trn | IDR 1.13trn |
| Operating income | IDR 179.62bn | IDR 756.4m | IDR 3.88bn | IDR 54.93bn | IDR 57.30bn | −IDR 127.28bn | −IDR 205.71bn | −IDR 211.96bn | IDR 20.97bn | IDR 28.47bn |
| Net income | −IDR 81.55bn | −IDR 43.16bn | −IDR 57.09bn | IDR 41.81bn | IDR 35.48bn | −IDR 99.46bn | −IDR 199.71bn | −IDR 281.78bn | IDR 17.86bn | IDR 25.63bn |
| Diluted earnings per share | -12.46 | -6.60 | -8.73 | 6.39 | 5.42 | -16.31 | -70.69 | -120.99 | 7.35 | 11.79 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 3.39trn | IDR 3.19trn | IDR 2.46trn | IDR 1.74trn | IDR 1.28trn | IDR 772.21bn | IDR 1.19trn | IDR 2.26trn | IDR 3.85trn | IDR 3.60trn |
| Cash and short-term investments | IDR 149.29bn | IDR 154.29bn | IDR 68.74bn | IDR 105.59bn | IDR 91.33bn | IDR 266.89bn | IDR 459.08bn | IDR 315.17bn | IDR 111.27bn | IDR 101.62bn |
| Total liabilities | IDR 2.90trn | IDR 2.62trn | IDR 1.84trn | IDR 1.02trn | IDR 556.43bn | IDR 265.70bn | IDR 499.11bn | IDR 2.03trn | IDR 3.33trn | IDR 3.09trn |
| Debt | IDR 4.74trn | IDR 2.56trn | IDR 1.80trn | IDR 1.02trn | IDR 556.43bn | IDR 195.52bn | IDR 474.11bn | IDR 1.95trn | IDR 3.20trn | IDR 2.96trn |
| Shareholders' equity | IDR 491.04bn | IDR 572.75bn | IDR 615.75bn | IDR 672.90bn | IDR 629.22bn | IDR 506.51bn | IDR 594.29bn | IDR 232.19bn | IDR 524.76bn | IDR 513.33bn |
| Shares outstanding | 6,542m | 6,542m | 6,542m | 6,542m | 6,542m | 6,097m | 2,825m | 2,329m | 2,430m | 2,173m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | IDR 87.47bn | IDR 100.73bn | IDR 106.60bn | IDR 111.59bn | IDR 29.32bn | IDR 95.34bn | IDR 97.49bn | IDR 92.28bn |
| Operating income | IDR 60.89bn | IDR 66.51bn | −IDR 26.15bn | −IDR 4.02bn | −IDR 1.57bn | IDR 2.84bn | −IDR 14.00bn | IDR 1.25bn |
| Net income | −IDR 266.3m | IDR 1.80bn | −IDR 79.40bn | −IDR 4.33bn | −IDR 1.53bn | IDR 3.71bn | −IDR 54.68bn | IDR 980.6m |
| Diluted earnings per share | -0.04 | 0.27 | -12.14 | -0.66 | -0.23 | 0.57 | -8.36 | 0.15 |
| Total assets | IDR 2.99trn | IDR 3.15trn | IDR 3.39trn | IDR 3.64trn | IDR 3.59trn | IDR 3.39trn | IDR 3.19trn | IDR 3.21trn |
| Cash and short-term investments | IDR 56.11bn | IDR 75.70bn | IDR 149.29bn | IDR 63.25bn | IDR 104.36bn | IDR 98.47bn | IDR 154.29bn | IDR 120.68bn |
| Debt | IDR 503.01bn | IDR 511.19bn | IDR 4.74trn | IDR 3.57trn | IDR 3.42trn | IDR 2.73trn | IDR 2.56trn | IDR 2.49trn |
| Shareholders' equity | IDR 492.57bn | IDR 492.84bn | IDR 491.04bn | IDR 570.26bn | IDR 574.59bn | IDR 576.46bn | IDR 572.75bn | IDR 627.26bn |
Financial ratios
Data as of 31 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 43.0% | 0.2% | 1.5% | 27.5% | 36.3% | -116.8% |
| Net margin | -19.5% | -11.9% | -22.2% | 20.9% | 22.5% | -91.3% |
| Return on equity | -16.6% | -7.5% | -9.3% | 6.2% | 5.6% | -19.6% |
| Return on assets | -2.4% | -1.4% | -2.3% | 2.4% | 2.8% | -12.9% |
| Revenue growth | 15.2% | 40.8% | 28.8% | 26.9% | 44.7% | -65.9% |
| Earnings growth | 88.9% | -24.4% | -236.5% | 17.8% | -135.7% | -50.2% |
| Current ratio | 1.69x | 10.11x | 11.60x | 0.16x | 0.22x | 1.59x |
| Debt to equity | 9.63x | 4.47x | 5.10x | 2.54x | 1.55x | 0.37x |
| Equity ratio | 14.5% | 17.9% | 25.0% | 38.7% | 49.2% | 65.6% |
| Interest coverage | 0.65x | 0.00x | 0.03x | 0.71x | 1.17x | -2.01x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.0% | -7.3% | -115.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 27.8% | 30.8% | -4.6% |
| Operating income | 48.4% | — | -4.9% |
| Net income | — | -3.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 23.1% | 19.3% | 11.2% | 1.8% |
| Net margin | -16.0% | -11.3% | -13.6% | -11.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -10.1 | -18.0 | -11.5 | 24.6 | 38.0 | -7.7 | -1.8 | -2.3 | 29.0 | 20.5 |
| Price to sales | 2.0 | 2.1 | 2.5 | 5.1 | 8.6 | 7.0 | 1.1 | 1.1 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Apr 2016.
| FY2016 | |
|---|---|
| Paid in the year | 3.363 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.