H 
0.03
-10.81%
Close of 30 Oct 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$5.8m
FY2016FY2025
Net income
−A$948,900
FY2016FY2025
Free cash flow
−A$1.4m
FY2016FY2025
Shareholders' equity
A$1.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$5.8m | A$5.6m | A$5.9m | A$8.2m | A$8.0m | A$7.1m | A$7.3m | A$8.0m | A$7.6m | A$3.7m |
| Gross profit | A$3.0m | A$2.8m | A$3.4m | A$4.5m | A$4.6m | A$4.0m | A$4.2m | A$3.8m | A$3.8m | A$2.2m |
| Research and development | A$36,100 | A$72,100 | A$129,500 | A$68,900 | A$205,100 | A$339,900 | A$132,300 | A$157,700 | A$468,200 | — |
| Operating income | −A$815,800 | A$200,200 | −A$4.8m | −A$1.3m | −A$1.1m | −A$2.2m | −A$1.2m | −A$1.8m | −A$3.3m | −A$35,200 |
| Net income | −A$948,900 | −A$84,200 | −A$4.8m | −A$1.5m | −A$1.3m | −A$5.5m | −A$689,900 | −A$1.6m | −A$3.0m | A$166,300 |
| Diluted earnings per share | -0.00 | -0.00 | -0.02 | -0.01 | -0.00 | -0.02 | -0.00 | -0.01 | -0.02 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$5.9m | A$3.3m | A$3.4m | A$5.5m | A$6.9m | A$8.1m | A$7.9m | A$7.4m | A$6.8m | A$6.0m |
| Cash and short-term investments | A$2.2m | A$21,700 | A$59,800 | A$117,500 | A$1.2m | A$2.7m | A$101,400 | A$357,700 | A$121,000 | A$58,100 |
| Total liabilities | A$4.8m | A$5.1m | A$5.3m | A$2.6m | A$2.8m | A$2.6m | A$3.5m | A$2.1m | A$3.1m | A$2.7m |
| Debt | A$1.6m | A$1.8m | A$1.6m | A$1.2m | A$890,300 | A$942,700 | A$921,700 | A$879,600 | A$756,900 | A$1.3m |
| Shareholders' equity | A$1.1m | −A$1.7m | −A$2.0m | A$2.8m | A$4.1m | A$5.4m | A$4.4m | A$5.4m | A$3.7m | A$3.3m |
| Shares outstanding | 368m | 280m | 279m | 277m | 275m | 269m | 234m | 207m | 179m | 171m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$1.3m | −A$1.0m | −A$407,100 | −A$1.1m | −A$1.7m | −A$3.9m | −A$161,000 | −A$2.2m | A$240,900 | A$689,200 |
| Capital spending | −A$23,400 | −A$7,000 | −A$4,600 | −A$77,000 | −A$38,100 | −A$13,400 | −A$71,000 | −A$46,300 | −A$161,900 | −A$106,800 |
| Free cash flow | −A$1.4m | −A$1.0m | −A$411,700 | −A$1.2m | −A$1.7m | −A$3.9m | −A$232,000 | −A$2.2m | A$79,000 | A$582,400 |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$2.9m | A$2.9m | A$2.9m | A$2.7m | A$2.8m | A$3.2m | A$3.7m | A$1.9m |
| Gross profit | A$1.6m | A$1.4m | A$1.5m | A$1.3m | A$1.5m | A$1.9m | A$2.0m | A$1.0m |
| Operating income | −A$576,900 | −A$239,000 | A$1.1m | −A$830,800 | −A$3.8m | −A$1.1m | −A$984,900 | −A$510,000 |
| Net income | −A$654,400 | −A$294,600 | A$895,300 | −A$979,500 | −A$3.7m | −A$1.1m | −A$885,200 | −A$486,000 |
| Diluted earnings per share | -0.00 | -0.00 | 0.00 | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 |
| Total assets | A$5.9m | A$3.6m | A$3.3m | A$3.1m | A$3.4m | A$4.3m | A$5.5m | A$5.5m |
| Cash and short-term investments | A$2.2m | A$41,800 | A$21,700 | A$29,200 | A$59,800 | A$54,200 | A$117,500 | A$118,000 |
| Debt | A$1.5m | A$1.7m | A$1.7m | A$1.6m | A$1.5m | A$1.1m | A$1.1m | A$1.1m |
| Shareholders' equity | A$1.1m | −A$528,500 | −A$1.7m | −A$2.6m | −A$2.0m | A$1.7m | A$2.8m | A$1.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.1% | -4.1% | -0.8% |
| Operating income | -14.0% | -17.8% | -0.1% |
| Net income | -13.2% | -29.6% | 8.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 51.2% | 53.4% | 54.7% | 54.2% |
| Operating margin | -5.4% | -26.1% | -24.4% | -23.3% |
| Net margin | -9.1% | -28.5% | -34.4% | -26.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -33.3 | -43.2 | -0.3 | -2.8 | -5.2 | -1.8 | -13.4 | -3.7 | -2.6 | 50.9 |
| Price to sales | 5.5 | 0.7 | 0.2 | 0.5 | 0.8 | 1.4 | 1.3 | 0.8 | 1.0 | 2.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.