9.98
+2.15%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹216.1m
FY2017FY2026
Net income
−₹329.1m
FY2017FY2026
Free cash flow
₹115.1m
FY2017FY2026
Shareholders' equity
−₹2.97bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹216.1m | ₹246.1m | ₹321.7m | ₹314.1m | ₹694.4m | ₹3.53bn | ₹18.15bn | ₹38.75bn | ₹35.65bn | ₹32.25bn |
| Research and development | — | — | ₹26.7m | ₹34.0m | ₹41.7m | — | — | — | ₹4.1m | ₹17.2m |
| Operating income | −₹595.6m | −₹459.3m | −₹45.1m | −₹373.4m | ₹394.4m | −₹1.39bn | −₹1.51bn | −₹940.6m | −₹1.37bn | ₹572.9m |
| Net income | −₹329.1m | −₹211.1m | −₹158.7m | −₹387.9m | ₹245.2m | −₹1.97bn | −₹1.36bn | −₹1.35bn | −₹8.14bn | −₹2.48bn |
| Diluted earnings per share | -1.00 | -0.64 | -0.48 | -1.17 | 0.75 | -5.90 | -4.17 | -4.10 | -24.65 | -9.90 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹4.40bn | ₹4.33bn | ₹4.56bn | ₹5.06bn | ₹4.91bn | ₹6.49bn | ₹10.47bn | ₹19.97bn | ₹28.80bn | ₹31.84bn |
| Cash and short-term investments | ₹2.14bn | ₹2.01bn | ₹1.42bn | ₹2.25bn | ₹1.60bn | ₹391.3m | ₹555.7m | ₹2.22bn | ₹1.79bn | ₹3.08bn |
| Total liabilities | ₹7.37bn | ₹7.24bn | ₹7.25bn | ₹7.59bn | ₹7.06bn | ₹8.89bn | ₹10.89bn | ₹18.93bn | ₹26.44bn | ₹26.35bn |
| Debt | ₹3.33bn | ₹3.55bn | ₹3.55bn | ₹3.55bn | ₹4.14bn | ₹5.38bn | ₹5.07bn | ₹8.99bn | ₹12.52bn | ₹13.37bn |
| Shareholders' equity | −₹2.97bn | −₹2.91bn | −₹2.69bn | −₹2.53bn | −₹2.15bn | −₹2.40bn | −₹421.4m | ₹1.04bn | ₹2.35bn | ₹5.49bn |
| Shares outstanding | 329m | 329m | 328m | 332m | 327m | 334m | 327m | 330m | 330m | 250m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹119.2m | −₹282.1m | −₹361.8m | ₹735.6m | ₹1.01bn | −₹147.5m | ₹621.2m | ₹4.41bn | −₹3.51bn | ₹773.3m |
| Capital spending | −₹4.1m | −₹3.0m | −₹1.9m | −₹4.3m | −₹2.0m | −₹4.2m | −₹11.9m | −₹100.7m | −₹327.0m | −₹136.0m |
| Free cash flow | ₹115.1m | −₹285.1m | −₹363.7m | ₹731.4m | ₹1.00bn | −₹151.7m | ₹609.3m | ₹4.31bn | −₹3.83bn | ₹637.3m |
| Dividends paid | — | — | — | — | — | −₹4.7m | −₹1.2m | −₹5.0m | −₹6.6m | −₹5.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹41.8m | ₹52.8m | ₹42.2m | ₹50.7m | ₹70.3m | ₹46.5m | ₹57.0m | ₹67.9m |
| Operating income | −₹101.3m | −₹169.1m | −₹97.4m | −₹55.0m | −₹44.9m | −₹38.8m | −₹52.2m | −₹77.7m |
| Net income | −₹166.8m | −₹131.7m | −₹97.5m | −₹55.0m | −₹45.0m | −₹39.0m | −₹52.5m | −₹78.4m |
| Diluted earnings per share | -0.51 | -0.40 | -0.30 | -0.17 | -0.14 | -0.12 | -0.16 | -0.24 |
| Cash from operations | — | — | — | −₹144.0m | — | — | — | — |
| Capital spending | — | — | — | −₹1.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹145.0m | — | — | — | — |
| Total assets | — | ₹4.40bn | — | ₹4.24bn | — | ₹4.33bn | — | ₹4.36bn |
| Cash and short-term investments | ₹2.14bn | ₹2.14bn | ₹1.94bn | ₹1.94bn | ₹2.01bn | ₹2.01bn | ₹1.91bn | ₹1.91bn |
| Debt | — | ₹3.33bn | — | ₹3.55bn | — | ₹3.55bn | — | ₹3.55bn |
| Shareholders' equity | −₹2.97bn | −₹2.97bn | −₹3.01bn | −₹3.01bn | −₹2.91bn | −₹2.91bn | −₹2.81bn | −₹2.81bn |
Financial ratios
Data as of 18 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | -130.7% | -85.1% | -44.3% | -110.6% | 59.8% | -39.5% | — | — | — |
| Net margin | -152.3% | -85.8% | -49.3% | -123.5% | 35.3% | -55.8% | — | — | — |
| Return on equity | 11.1% | 7.3% | 5.9% | 15.3% | -11.4% | 81.9% | — | — | — |
| Return on assets | -7.5% | -4.9% | -3.5% | -7.7% | 5.0% | -30.3% | — | — | — |
| Free cash flow yield | 3.7% | -8.4% | -10.9% | 22.1% | 30.6% | -4.3% | — | — | — |
| Revenue growth | -12.2% | -23.5% | 2.4% | -54.8% | -80.3% | -80.6% | — | — | — |
| Earnings growth | 55.9% | 33.0% | -59.1% | -258.2% | -112.5% | 44.3% | — | — | — |
| Current ratio | 0.34x | 0.33x | 0.28x | 0.38x | 0.40x | 0.38x | — | — | — |
| Debt to equity | -1.12x | -1.22x | -1.32x | -1.40x | -1.92x | -2.24x | — | — | — |
| Equity ratio | -67.4% | -67.2% | -59.1% | -50.1% | -43.8% | -37.0% | — | — | — |
| Interest coverage | -6.06x | -123.18x | -38.52x | -8.66x | 2.63x | -2.51x | — | — | — |
| R&D as a share of sales | — | — | 8.3% | 10.8% | 6.0% | — | 0.0% | 0.1% | 0.3% |
| Buybacks as a share of market value | -0.0% | -0.3% | 1.2% | -1.7% | 2.1% | -2.1% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.7% | -42.8% | -41.8% |
| Operating income | 16.8% | -15.6% | — |
| Net income | -5.3% | -30.1% | -18.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -228.2% | -134.2% | -46.4% | -2.5% |
| Net margin | -116.9% | -99.0% | -52.8% | -10.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -10.0 | -20.7 | -31.5 | -17.4 | 22.0 | -3.8 | -2.1 | -1.7 | -1.0 | -5.9 |
| Price to sales | 15.2 | 17.8 | 15.6 | 21.5 | 7.8 | 2.1 | 0.2 | 0.1 | 0.2 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 May 2012.
| FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.993 | 3.97 | 5.956 | 4.963 | 5.459 | 5.956 | 5.956 | 1.985 |
- 5-for-1 split · 8 Jul 2005
- 3-for-2 split · 10 May 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.