H 
0.10
-2.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$29.6m
FY2017FY2026
Net income
−A$8.9m
FY2017FY2026
Free cash flow
—
FY2017FY2026
Shareholders' equity
A$27.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$29.6m | A$48.3m | A$45.5m | A$89.5m | A$58.6m | A$28.2m | A$43.6m | A$37.9m | A$17.3m | A$9.0m |
| Research and development | — | — | — | — | — | — | A$542,400 | A$1.6m | — | — |
| Operating income | −A$7.7m | −A$1.2m | −A$11.6m | A$8.9m | A$7.2m | −A$4.2m | A$302,700 | A$168,400 | A$143,100 | A$115,200 |
| Net income | −A$8.9m | −A$1.2m | −A$12.0m | A$6.1m | A$5.7m | −A$4.0m | A$302,700 | A$168,400 | A$139,200 | A$61,200 |
| Diluted earnings per share | -0.03 | -0.01 | -0.12 | 0.06 | 0.06 | -0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$41.3m | A$40.4m | A$39.7m | A$76.1m | A$78.5m | A$45.2m | A$35.3m | A$30.4m | A$14.3m | A$7.3m |
| Cash and short-term investments | — | A$6.9m | A$6.2m | A$6.9m | A$36.2m | — | A$3.1m | A$5.3m | A$5.9m | A$2.8m |
| Total liabilities | A$13.9m | A$10.7m | A$8.9m | A$34.0m | A$43.7m | A$16.6m | A$20.9m | A$22.7m | A$6.8m | A$1.7m |
| Debt | A$3.4m | A$1.2m | A$197,690 | A$1.2m | A$2.3m | A$1.3m | A$3.6m | — | — | — |
| Shareholders' equity | A$27.4m | A$29.8m | A$30.8m | A$42.1m | A$34.8m | A$21.4m | A$14.5m | A$7.7m | A$7.6m | A$5.6m |
| Shares outstanding | 283m | 103m | 103m | 102m | 102m | 283m | 52m | 41m | 40m | 29m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | A$2.9m | A$657,930 | −A$26.3m | A$26.0m | — | −A$4.5m | — | A$1.8m | −A$1.4m |
| Capital spending | −A$1.3m | −A$3.1m | −A$1.1m | −A$1.7m | −A$1.9m | −A$8.3m | −A$961,800 | — | −A$294,600 | −A$131,200 |
| Free cash flow | — | −A$245,380 | −A$460,010 | −A$28.0m | A$24.0m | — | −A$5.5m | — | A$1.5m | −A$1.5m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$10.9m | A$21.6m | A$26.7m | A$30.4m | A$15.1m | A$40.9m | A$48.5m | A$46.9m |
| Operating income | −A$6.1m | −A$2.4m | A$1.2m | A$1.9m | −A$13.5m | −A$760,000 | A$10.1m | A$14.1m |
| Net income | −A$6.8m | −A$2.4m | A$1.2m | A$1.5m | −A$13.5m | A$40,000 | A$6.0m | A$12.6m |
| Diluted earnings per share | -0.07 | -0.02 | 0.01 | 0.01 | -0.13 | — | 0.06 | 0.15 |
| Cash from operations | −A$5.0m | A$2.0m | — | — | −A$6.0m | −A$26.0m | — | — |
| Capital spending | — | −A$3.0m | — | −A$1.0m | — | −A$1.0m | — | — |
| Free cash flow | — | −A$1.0m | — | — | — | −A$27.0m | — | — |
| Total assets | A$31.9m | A$40.4m | A$43.7m | A$39.7m | A$36.8m | A$76.1m | A$50.2m | A$78.5m |
| Cash and short-term investments | A$3.4m | A$6.9m | A$8.4m | A$6.2m | A$1.6m | A$6.9m | A$6.9m | A$36.2m |
| Debt | A$1.0m | A$1.2m | A$1.4m | A$197,690 | A$803,700 | A$1.2m | A$1.5m | A$2.3m |
| Shareholders' equity | A$22.5m | A$29.8m | A$33.2m | A$30.8m | A$28.9m | A$42.1m | A$41.3m | A$34.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -30.9% | 0.9% | 24.3% |
| Operating income | — | 12.8% | 17.6% |
| Net income | — | 17.4% | 18.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -11.5% | -5.4% | -2.9% | -2.3% |
| Net margin | -12.9% | -7.5% | -4.7% | -3.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.2 | -24.2 | -1.4 | 3.6 | 6.1 | -9.0 | 50.5 | 96.6 | 63.6 | 151.7 |
| Price to sales | 1.0 | 0.6 | 0.4 | 0.3 | 0.6 | 1.3 | 0.3 | 0.4 | 0.5 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 2 Dec 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.