H 
9.09
+8.73%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$86.5m
FY2016FY2025
Net income
−$56.7m
FY2016FY2025
Free cash flow
$5.6m
FY2016FY2025
Shareholders' equity
$13.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $86.5m | $94.1m | $112.3m | $113.3m | $118.9m | $102.1m | $116.2m | $120.8m | $101.9m | $104.5m |
| Gross profit | $45.9m | $54.8m | $66.1m | $60.8m | $67.7m | $58.0m | $64.3m | $63.2m | $47.6m | $48.4m |
| Research and development | $8.8m | $10.4m | $11.8m | $12.3m | $10.8m | $8.7m | $10.7m | $11.0m | $5.6m | $5.4m |
| Operating income | −$629,000 | −$6.2m | $1.9m | −$6.6m | $2.1m | $221,000 | $377,000 | $984,000 | −$1.4m | −$2.5m |
| Net income | −$56.7m | −$12.4m | −$3.4m | −$9.5m | −$288,000 | −$7.8m | −$4.7m | −$3.5m | −$865,000 | −$4.3m |
| Diluted earnings per share | -12.77 | -2.85 | -0.80 | -2.26 | -0.07 | -2.01 | -1.23 | -0.93 | -0.24 | -1.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $80.1m | $126.6m | $137.4m | $145.4m | $162.3m | $156.3m | $164.9m | $168.1m | $109.4m | $107.8m |
| Cash and short-term investments | $8.6m | $4.1m | $4.3m | $4.5m | $7.8m | $8.3m | $8.3m | $8.2m | $5.7m | $5.6m |
| Total liabilities | $66.3m | $63.3m | $64.3m | $73.1m | $78.9m | $79.6m | $83.2m | $85.9m | $28.5m | $35.6m |
| Debt | $44.3m | $44.5m | $42.8m | $54.2m | $57.0m | $57.6m | $64.5m | $60.8m | $11.7m | $13.7m |
| Shareholders' equity | $13.7m | $63.3m | $73.1m | $72.2m | $83.4m | $76.7m | $81.7m | $82.2m | $80.9m | $72.2m |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $6.7m | $1.4m | $14.0m | $1.2m | $1.3m | $9.3m | $8.0m | $2.3m | $1.1m | $5.4m |
| Capital spending | −$1.1m | −$3.3m | −$2.3m | −$1.6m | −$1.2m | −$1.2m | −$1.2m | −$986,000 | −$890,000 | −$1.5m |
| Free cash flow | $5.6m | −$1.8m | $11.7m | −$438,000 | $67,000 | $8.2m | $6.8m | $1.4m | $167,000 | $3.9m |
| Dividends paid | — | — | — | −$1.6m | −$200,000 | — | −$221,000 | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $22.7m | $20.8m | $23.7m | $20.6m | $20.4m | $21.8m | $24.6m | $22.0m |
| Gross profit | $12.6m | $12.2m | $14.2m | $12.0m | $10.4m | $12.2m | $14.0m | $12.8m |
| Operating income | −$978,000 | −$1.6m | $1.9m | $197,000 | −$819,000 | −$50.0m | $864,000 | −$3.6m |
| Net income | −$2.9m | −$3.4m | −$2.8m | −$1.2m | −$2.3m | −$50.3m | $18,000 | −$4.8m |
| Diluted earnings per share | -0.64 | -0.76 | -0.64 | -0.28 | -0.51 | -11.34 | 0.00 | -1.10 |
| Cash from operations | — | — | — | $1.0m | $2.0m | $2.0m | $1.0m | — |
| Total assets | $76.3m | $77.9m | $80.1m | $78.0m | $80.1m | $79.8m | $126.6m | $131.2m |
| Cash and short-term investments | $6.5m | $7.1m | $8.6m | $6.8m | $7.4m | $5.5m | $4.1m | $4.6m |
| Debt | $38.3m | $37.8m | $37.4m | $35.5m | $36.3m | $37.4m | $38.1m | $39.0m |
| Shareholders' equity | $7.4m | $10.0m | $13.7m | $14.1m | $15.7m | $14.8m | $63.3m | $65.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.6% | -3.3% | -2.2% |
| Operating income | -54.4% | — | -9.5% |
| Net income | 81.3% | 48.7% | 11.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 55.7% | 56.0% | 56.3% | 53.0% |
| Operating margin | -3.8% | -2.8% | -1.5% | -1.1% |
| Net margin | -38.2% | -20.2% | -14.4% | -10.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.5 | -7.4 | -66.9 | -12.3 | -1061.7 | -21.4 | -24.7 | -34.3 | -137.6 | -24.3 |
| Price to sales | 0.3 | 1.0 | 2.0 | 1.0 | 2.6 | 1.6 | 1.0 | 1.0 | 1.2 | 1.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -62% | -59% | 130% | -68% | 53% | 53% | -10% | -2% | 27% | -21% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 16 Mar 2026
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.