S 
1.34
+3.88%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹135.1m
FY2017FY2026
Net income
−₹50.4m
FY2017FY2026
Free cash flow
−₹23.4m
FY2017FY2026
Shareholders' equity
₹205.0m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹135.1m | ₹145.8m | ₹144.0m | ₹162.1m | ₹73.5m | ₹25.1m | ₹8,000 | — | — | — |
| Operating income | −₹23.3m | −₹14.0m | −₹3.3m | ₹5.1m | −₹15.3m | −₹16.1m | −₹3.2m | −₹13.1m | −₹3.0m | −₹2.9m |
| Net income | −₹50.4m | −₹42.7m | −₹41.5m | ₹15.0m | ₹5.8m | −₹32.9m | ₹35.8m | −₹13.1m | −₹13.2m | −₹114.8m |
| Diluted earnings per share | -0.33 | -0.28 | -0.16 | 0.06 | 0.03 | -0.21 | 0.23 | -0.10 | -0.09 | -0.77 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹751.3m | ₹749.8m | ₹759.3m | ₹412.3m | ₹419.7m | ₹396.7m | ₹208.4m | ₹258.2m | ₹268.0m | ₹279.5m |
| Cash and short-term investments | ₹11.7m | ₹14.7m | ₹16.7m | ₹22.0m | ₹4.2m | ₹4.9m | ₹116,000 | ₹346,000 | ₹87,000 | ₹51,000 |
| Total liabilities | ₹546.3m | ₹494.6m | ₹461.5m | ₹72.7m | ₹95.1m | ₹108.1m | ₹5.5m | ₹91.1m | ₹87.8m | ₹86.0m |
| Debt | ₹486.3m | ₹429.1m | ₹387.2m | ₹20.5m | ₹38.6m | ₹49.9m | — | — | — | — |
| Shareholders' equity | ₹205.0m | ₹255.1m | ₹297.8m | ₹339.6m | ₹324.6m | ₹199.1m | ₹203.0m | ₹167.1m | ₹180.2m | ₹193.5m |
| Shares outstanding | 154m | 154m | 255m | 237m | 166m | 154m | 154m | 128m | 142m | 150m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹4.9m | ₹8.6m | ₹43.1m | ₹34.4m | −₹7.8m | ₹31.7m | ₹58.1m | −₹3.2m | −₹8.3m | −₹85.4m |
| Capital spending | −₹28.3m | −₹22.4m | −₹34.6m | −₹447,000 | −₹458,000 | −₹458,000 | −₹20,000 | −₹20,000 | −₹20,000 | −₹131,100 |
| Free cash flow | −₹23.4m | −₹13.8m | ₹8.5m | ₹34.0m | −₹8.2m | ₹31.2m | ₹58.1m | −₹3.2m | −₹8.3m | −₹85.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹28.8m | ₹33.0m | ₹43.0m | ₹31.2m | ₹27.9m | ₹34.2m | ₹40.3m | ₹44.4m |
| Operating income | −₹9.6m | −₹10.9m | ₹2.4m | −₹6.0m | −₹8.8m | −₹14.7m | ₹1.1m | ₹9.2m |
| Net income | −₹18.2m | −₹10.6m | −₹6.8m | −₹15.1m | −₹17.8m | −₹19.0m | −₹7.7m | ₹744,000 |
| Diluted earnings per share | -0.12 | -0.07 | -0.04 | -0.10 | -0.12 | -0.12 | -0.03 | 0.00 |
| Cash from operations | — | — | — | −₹5.0m | — | ₹8.0m | — | ₹22.0m |
| Capital spending | — | — | — | −₹1.0m | — | −₹22.0m | — | −₹17.0m |
| Free cash flow | — | — | — | −₹6.0m | — | −₹14.0m | — | ₹5.0m |
| Total assets | — | ₹751.3m | — | ₹746.9m | — | ₹749.8m | — | ₹755.6m |
| Cash and short-term investments | ₹11.7m | ₹11.7m | ₹10.7m | ₹10.7m | ₹14.7m | ₹14.7m | ₹15.3m | ₹15.3m |
| Debt | — | ₹138.0m | — | ₹462.7m | — | ₹429.1m | — | ₹403.0m |
| Shareholders' equity | ₹205.0m | ₹205.0m | ₹222.2m | ₹222.2m | ₹255.1m | ₹255.1m | ₹281.8m | ₹281.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.9% | 40.1% | — |
| Operating income | — | 7.6% | 11.6% |
| Net income | — | 8.9% | 3.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -13.3% | -6.1% | -9.8% | — |
| Net margin | -33.1% | -20.4% | -21.4% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.0 | -6.5 | -15.3 | 46.8 | 64.6 | -11.7 | 3.4 | -5.4 | -7.5 |
| Price to sales | 1.5 | 1.9 | 4.4 | 4.3 | 5.1 | 15.3 | — | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 3-for-1 split · 23 Dec 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.