H 
0.78
+2.37%
Close of 9 Nov 2026, in NOK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in NOK, from our data supplier.
Revenue
NOK 616.6m
FY2016FY2025
Net income
NOK 10.0m
FY2016FY2025
Free cash flow
NOK 248.8m
FY2016FY2025
Shareholders' equity
NOK 336.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | NOK 616.6m | NOK 551.5m | NOK 665.3m | NOK 658.5m | NOK 515.4m | NOK 663.7m | NOK 708.3m | NOK 568.6m | NOK 571.6m | NOK 1.06bn |
| Operating income | NOK 133.3m | NOK 268.1m | NOK 488.1m | NOK 47.7m | NOK 168.4m | NOK 2.15bn | −NOK 79.9m | −NOK 931.0m | −NOK 246.4m | −NOK 746.1m |
| Net income | NOK 10.0m | NOK 10.4m | NOK 112.9m | −NOK 112.7m | NOK 65.7m | NOK 1.22bn | −NOK 320.6m | −NOK 1.14bn | NOK 774.6m | −NOK 1.20bn |
| Diluted earnings per share | 0.02 | 0.02 | 0.20 | -0.20 | 0.11 | 51.11 | -13.48 | -47.92 | 40.97 | -556.34 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | NOK 1.50bn | NOK 1.51bn | NOK 1.44bn | NOK 2.00bn | NOK 1.96bn | NOK 2.32bn | NOK 3.47bn | NOK 3.53bn | NOK 4.80bn | NOK 5.47bn |
| Cash and short-term investments | NOK 218.0m | NOK 147.6m | NOK 87.3m | NOK 76.6m | NOK 95.5m | NOK 101.5m | NOK 96.1m | NOK 75.6m | NOK 238.5m | NOK 544.0m |
| Total liabilities | NOK 1.16bn | NOK 1.18bn | NOK 1.42bn | NOK 2.10bn | NOK 1.94bn | NOK 2.18bn | NOK 4.51bn | NOK 4.24bn | NOK 4.37bn | NOK 6.17bn |
| Debt | NOK 6.8m | NOK 506.2m | NOK 1.29bn | NOK 1.84bn | NOK 1.77bn | NOK 2.02bn | NOK 4.34bn | NOK 4.11bn | NOK 4.12bn | NOK 5.60bn |
| Shareholders' equity | NOK 336.6m | NOK 327.2m | NOK 19.5m | −NOK 93.5m | NOK 19.2m | NOK 137.1m | −NOK 1.03bn | −NOK 712.5m | NOK 423.1m | −NOK 699.9m |
| Shares outstanding | 572m | 572m | 572m | 572m | 572m | 24m | 24m | 24m | 19m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | NOK 248.8m | NOK 229.6m | NOK 95.8m | NOK 216.8m | NOK 126.5m | NOK 134.5m | NOK 95.0m | −NOK 35.2m | −NOK 227.1m | NOK 409.8m |
| Capital spending | — | −NOK 58.8m | −NOK 48.1m | −NOK 48.1m | −NOK 60.5m | −NOK 78.0m | −NOK 81.6m | −NOK 70.0m | −NOK 32.6m | −NOK 9.5m |
| Free cash flow | NOK 248.8m | NOK 170.9m | NOK 47.7m | NOK 168.7m | NOK 66.0m | NOK 56.5m | NOK 13.5m | −NOK 105.3m | −NOK 259.7m | NOK 400.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | NOK 139.9m | NOK 115.5m | NOK 135.5m | NOK 149.3m | NOK 165.5m | NOK 166.3m | NOK 148.0m | NOK 140.8m |
| Operating income | −NOK 5.7m | −NOK 34.6m | NOK 1.0m | NOK 21.7m | NOK 43.8m | NOK 68.6m | NOK 29.2m | NOK 34.0m |
| Net income | −NOK 12.3m | −NOK 47.4m | −NOK 26.3m | NOK 8.9m | NOK 8.7m | NOK 18.8m | NOK 2.6m | NOK 3.6m |
| Diluted earnings per share | -0.02 | -0.08 | -0.05 | 0.02 | 0.02 | 0.03 | 0.00 | 0.01 |
| Cash from operations | NOK 19.0m | −NOK 12.0m | NOK 248.0m | NOK 146.0m | NOK 108.0m | NOK 53.0m | NOK 229.0m | NOK 50.0m |
| Total assets | NOK 1.43bn | NOK 1.46bn | NOK 1.50bn | NOK 1.54bn | NOK 1.54bn | NOK 1.53bn | NOK 1.51bn | NOK 1.52bn |
| Cash and short-term investments | — | — | NOK 218.0m | NOK 149.7m | NOK 155.1m | NOK 170.9m | NOK 147.6m | NOK 164.1m |
| Debt | — | — | NOK 6.8m | NOK 511.0m | NOK 505.7m | NOK 506.0m | NOK 506.2m | NOK 1.34bn |
| Shareholders' equity | NOK 276.9m | NOK 289.1m | NOK 336.6m | NOK 362.9m | NOK 354.0m | NOK 345.3m | NOK 327.2m | NOK 27.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.2% | -1.5% | -8.8% |
| Operating income | 40.8% | -42.7% | — |
| Net income | — | -61.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 34.4% | 37.6% | 88.7% | 3.5% |
| Net margin | 1.7% | 0.8% | 35.5% | -26.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 45.6 | 93.6 | 27.3 | -62.8 | 36.0 | 0.1 | -0.2 | -0.1 | 0.3 | -0.0 |
| Price to sales | 0.7 | 1.8 | 4.6 | 10.8 | 4.6 | 0.1 | 0.1 | 0.1 | 0.4 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 15 May 2008.
| FY2008 | FY2007 | FY2006 | |
|---|---|---|---|
| Paid in the year | 400.00 | 1,600.00 | 200.00 |
- 100-to-1 reverse split · 4 Jan 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.