H 
172.40
+1.65%
Close of 9 Nov 2026, in NOK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$1.43bn
FY2018FY2025
Net income
$513.5m
FY2018FY2025
Free cash flow
$300.7m
FY2018FY2025
Shareholders' equity
$1.27bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.43bn | $1.29bn | $1.42bn | $1.27bn | $946.9m | $736.7m | $921.8m | $1.06bn |
| Operating income | $550.3m | $543.8m | $543.9m | $315.9m | $68.3m | $22.1m | $34.0m | −$9.8m |
| Net income | $513.5m | $585.1m | $510.1m | $298.6m | $124.8m | −$18.7m | −$61.7m | −$62.9m |
| Diluted earnings per share | 2.69 | 3.07 | 2.67 | 1.57 | 0.81 | -0.10 | -0.32 | -0.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | $2.33bn | $2.10bn | $2.07bn | $1.78bn | $1.65bn | $1.46bn | $1.73bn | $1.54bn |
| Cash and short-term investments | $310.5m | $207.3m | $459.6m | $187.2m | $228.6m | $115.9m | $145.7m | $120.8m |
| Total liabilities | $1.06bn | $925.8m | $649.4m | $701.3m | $851.8m | $920.4m | $1.16bn | $865.6m |
| Debt | $868.8m | $786.6m | $511.3m | $573.2m | $720.4m | $782.3m | $992.3m | $694.4m |
| Shareholders' equity | $1.27bn | $1.17bn | $1.42bn | $1.08bn | $801.2m | $539.9m | $566.9m | $671.7m |
| Shares outstanding | 191m | 191m | 191m | 191m | 154m | 189m | 191m | 191m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | $583.5m | $653.6m | $763.6m | $386.4m | $161.3m | $138.0m | $171.5m | $16.0m |
| Capital spending | −$282.8m | −$393.8m | −$186.0m | −$134.8m | −$23.1m | −$30.0m | −$23.1m | −$17.1m |
| Free cash flow | $300.7m | $259.8m | $577.6m | $251.6m | $138.2m | $107.9m | $148.4m | −$1.1m |
| Dividends paid | −$415.0m | −$794.3m | −$251.5m | −$34.8m | −$35.0m | −$35.0m | −$35.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $375.8m | $359.9m | $358.4m | $376.2m | $375.6m | $347.7m | $341.3m | $356.4m |
| Operating income | $89.6m | $113.5m | $114.6m | $124.6m | $135.8m | $134.4m | $140.5m | $150.0m |
| Net income | $85.6m | $102.6m | $104.5m | $133.2m | $125.8m | $163.4m | $133.8m | $196.7m |
| Diluted earnings per share | 0.45 | 0.54 | 0.55 | 0.70 | 0.66 | 0.86 | 0.70 | 1.03 |
| Cash from operations | $66.0m | $143.0m | $583.0m | $165.0m | $148.0m | $118.0m | $172.0m | $189.0m |
| Capital spending | −$24.0m | −$70.0m | −$282.0m | −$25.0m | −$158.0m | −$35.0m | −$231.0m | −$72.0m |
| Free cash flow | $42.0m | $73.0m | $301.0m | $140.0m | −$10.0m | $83.0m | −$59.0m | $117.0m |
| Total assets | $2.39bn | $2.39bn | $2.33bn | $2.23bn | $2.23bn | $2.13bn | $2.10bn | $2.03bn |
| Cash and short-term investments | — | — | $310.5m | $230.6m | $205.3m | $234.3m | $207.3m | $345.4m |
| Debt | $872.7m | $888.9m | $868.8m | $884.2m | $897.7m | $759.8m | $788.4m | $597.7m |
| Shareholders' equity | $1.27bn | $1.28bn | $1.27bn | $1.21bn | $1.21bn | $1.25bn | $1.17bn | $1.30bn |
Financial ratios
Data as of 28 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 39.2% | 44.5% | 38.3% | 24.9% | 7.2% | 3.0% |
| Net margin | 36.0% | 45.2% | 35.9% | 23.5% | 13.2% | -2.5% |
| Return on equity | 40.3% | 49.8% | 36.0% | 27.6% | 15.6% | -3.5% |
| Return on assets | 22.0% | 27.9% | 24.7% | 16.7% | 7.5% | -1.3% |
| Free cash flow yield | 2.5% | 3.0% | 2.7% | 1.5% | 0.7% | 0.5% |
| Revenue growth | 10.1% | -8.9% | 11.8% | 34.2% | 28.5% | -20.1% |
| Earnings growth | -12.2% | 14.7% | 70.9% | 139.3% | -768.2% | -69.8% |
| Current ratio | 2.50x | 1.70x | 2.59x | 1.13x | 1.41x | 0.33x |
| Debt to equity | 0.67x | 0.62x | 0.30x | 0.40x | 0.65x | 1.07x |
| Equity ratio | 54.6% | 55.9% | 68.6% | 60.7% | 48.5% | 37.0% |
| Interest coverage | 3120.45x | 22.79x | 15.89x | 205.25x | 2.07x | 0.50x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -24.1% | 18.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.7% | 14.5% | — |
| Operating income | 20.3% | 90.2% | — |
| Net income | 19.8% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 40.2% | 36.1% | 28.8% | — |
| Net margin | 40.4% | 35.2% | 28.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 4.0 | 4.0 | 3.8 | 4.5 | 3.1 |
| Price to sales | 1.5 | 1.9 | 1.4 | 1.1 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 24 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 9.595 | 2.655 | 4.408 | 1.264 | 0.184 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.