376
+1.62%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 965.31bn
FY2019FY2025
Net income
IDR 97.14bn
FY2019FY2025
Free cash flow
−IDR 228.87bn
FY2019FY2025
Shareholders' equity
IDR 1.60trn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | IDR 965.31bn | IDR 748.20bn | IDR 575.68bn | IDR 371.33bn | IDR 252.93bn | — | — |
| Gross profit | IDR 156.63bn | IDR 209.03bn | IDR 236.53bn | IDR 161.78bn | IDR 94.99bn | −IDR 106.8m | −IDR 121.7m |
| Operating income | IDR 108.27bn | IDR 162.87bn | IDR 209.41bn | IDR 144.24bn | IDR 88.69bn | −IDR 144.7m | −IDR 139.0m |
| Net income | IDR 97.14bn | IDR 141.53bn | IDR 198.17bn | IDR 142.52bn | IDR 90.16bn | −IDR 139.5m | −IDR 142.2m |
| Diluted earnings per share | 11.19 | 20.22 | 28.31 | 20.36 | 12.88 | -0.02 | -0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | IDR 1.85trn | IDR 1.37trn | IDR 1.05trn | IDR 716.25bn | IDR 436.06bn | IDR 378.43bn | IDR 279.94bn |
| Cash and short-term investments | IDR 131.66bn | IDR 54.05bn | IDR 121.63bn | IDR 105.14bn | IDR 96.48bn | IDR 870.9m | IDR 440.7m |
| Total liabilities | IDR 243.14bn | IDR 402.35bn | IDR 176.75bn | IDR 16.83bn | IDR 66.10bn | IDR 98.63bn | — |
| Debt | IDR 159.94bn | IDR 341.55bn | IDR 124.69bn | — | IDR 45.00bn | — | — |
| Shareholders' equity | IDR 1.60trn | IDR 971.04bn | IDR 869.08bn | IDR 699.41bn | IDR 369.96bn | IDR 279.80bn | IDR 279.94bn |
| Shares outstanding | 8,680m | 7,000m | 7,000m | 7,000m | 7,000m | 7,000m | 5,600m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 132.10bn | IDR 198.58bn | IDR 176.01bn | IDR 130.76bn | IDR 75.83bn | −IDR 169.9m | −IDR 142.2m |
| Capital spending | −IDR 360.97bn | −IDR 410.97bn | −IDR 236.37bn | −IDR 256.81bn | −IDR 206.12bn | −IDR 900.0m | — |
| Free cash flow | −IDR 228.87bn | −IDR 212.40bn | −IDR 60.36bn | −IDR 126.06bn | −IDR 130.29bn | −IDR 1.07bn | −IDR 142.2m |
| Dividends paid | — | −IDR 39.62bn | −IDR 28.49bn | −IDR 33.96bn | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 292.26bn | IDR 227.70bn | IDR 184.49bn | IDR 260.70bn | IDR 275.27bn | IDR 244.84bn | IDR 185.20bn | IDR 195.87bn |
| Gross profit | IDR 58.48bn | IDR 20.19bn | −IDR 9.99bn | IDR 24.53bn | IDR 78.22bn | IDR 64.87bn | IDR 36.43bn | IDR 60.05bn |
| Operating income | IDR 50.44bn | IDR 10.00bn | −IDR 23.75bn | IDR 16.42bn | IDR 69.61bn | IDR 54.74bn | IDR 23.00bn | IDR 49.72bn |
| Net income | IDR 45.62bn | IDR 5.98bn | −IDR 25.05bn | IDR 12.30bn | IDR 61.81bn | IDR 48.07bn | IDR 15.42bn | IDR 41.59bn |
| Diluted earnings per share | 5.43 | 0.71 | -2.89 | 1.42 | 7.12 | 5.54 | 2.20 | 5.94 |
| Cash from operations | IDR 5.25bn | IDR 76.77bn | IDR 7.82bn | IDR 83.83bn | IDR 27.84bn | IDR 12.62bn | IDR 41.56bn | IDR 29.98bn |
| Capital spending | −IDR 25.89bn | −IDR 25.89bn | −IDR 772.0m | −IDR 18.96bn | −IDR 342.75bn | −IDR 28.0m | −IDR 410.97bn | — |
| Free cash flow | −IDR 20.64bn | IDR 50.88bn | IDR 7.04bn | IDR 64.87bn | −IDR 314.92bn | IDR 12.59bn | −IDR 369.41bn | — |
| Total assets | IDR 1.90trn | IDR 1.89trn | IDR 1.85trn | IDR 1.90trn | IDR 1.88trn | IDR 1.76trn | IDR 1.37trn | IDR 1.25trn |
| Cash and short-term investments | IDR 159.66bn | IDR 168.37bn | IDR 131.66bn | IDR 152.36bn | IDR 118.87bn | IDR 374.11bn | IDR 54.05bn | IDR 313.75bn |
| Debt | IDR 132.01bn | IDR 145.97bn | IDR 159.94bn | IDR 173.90bn | IDR 187.87bn | IDR 660.01bn | IDR 341.55bn | IDR 229.76bn |
| Shareholders' equity | IDR 1.64trn | IDR 1.61trn | IDR 1.60trn | IDR 1.63trn | IDR 1.62trn | IDR 1.02trn | IDR 971.04bn | IDR 955.61bn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 16.2% | 27.9% | 41.1% | 43.6% | 37.6% | — |
| Operating margin | 11.2% | 21.8% | 36.4% | 38.8% | 35.1% | — |
| Net margin | 10.1% | 18.9% | 34.4% | 38.4% | 35.6% | — |
| Return on equity | 6.1% | 14.6% | 22.8% | 20.4% | 24.4% | -0.0% |
| Return on assets | 5.3% | 10.3% | 18.9% | 19.9% | 20.7% | -0.0% |
| Free cash flow yield | 9.9% | 15.1% | 10.2% | 9.6% | 7.0% | — |
| Revenue growth | 29.0% | 30.0% | 55.0% | 46.8% | — | — |
| Earnings growth | -31.4% | -28.6% | 39.0% | 58.1% | -64713.4% | -1.9% |
| Current ratio | 3.30x | 1.12x | 3.89x | 11.36x | 4.90x | 2.84x |
| Debt to equity | 0.10x | 0.35x | 0.14x | 0.00x | 0.12x | 0.35x |
| Equity ratio | 86.8% | 70.7% | 83.1% | 97.6% | 84.8% | 73.9% |
| Interest coverage | 5.46x | 13.26x | 22.24x | 111.36x | 881.56x | — |
| Buybacks as a share of market value | -24.0% | 0.0% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 37.5% | — | — |
| Operating income | -9.1% | — | — |
| Net income | -12.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.3% | 28.7% | — | — |
| Operating margin | 15.8% | 23.5% | — | — |
| Net margin | 13.9% | 21.8% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 37.0 | 14.1 | 9.4 | 14.6 |
| Price to sales | 3.7 | 2.7 | 3.2 | 5.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Mar 2024.
| FY2024 | FY2023 | |
|---|---|---|
| Paid in the year | 5.66 | 4.07 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.