H 
451.85
-1.16%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹16.17bn
FY2019FY2026
Net income
₹1.55bn
FY2019FY2026
Free cash flow
−₹515.4m
FY2019FY2026
Shareholders' equity
₹14.02bn
FY2019FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | ₹16.17bn | ₹13.99bn | ₹13.82bn | ₹13.64bn | ₹13.10bn | ₹8.64bn | ₹1.23bn |
| Operating income | ₹2.19bn | ₹1.55bn | ₹1.34bn | ₹1.83bn | ₹1.34bn | ₹878.8m | −₹232.1m |
| Net income | ₹1.55bn | ₹893.1m | ₹1.11bn | ₹1.23bn | ₹919.5m | ₹454.4m | −₹274.1m |
| Diluted earnings per share | 17.05 | 9.81 | 12.23 | 13.54 | 10.10 | 4.99 | -3.55 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | ₹20.67bn | ₹16.91bn | ₹15.67bn | ₹14.45bn | ₹11.58bn | ₹9.81bn | ₹1.95bn |
| Cash and short-term investments | — | — | — | — | — | — | ₹190.4m |
| Total liabilities | ₹6.65bn | ₹4.37bn | ₹3.91bn | ₹3.73bn | ₹6.36bn | ₹5.54bn | ₹1.94bn |
| Debt | ₹2.01bn | ₹948.2m | ₹29.4m | ₹79.1m | ₹1.38bn | ₹1.02bn | ₹1.22bn |
| Shareholders' equity | ₹14.02bn | ₹12.54bn | ₹11.75bn | ₹10.72bn | ₹5.22bn | ₹4.27bn | ₹14.1m |
| Shares outstanding | 91m | 91m | 91m | 91m | 91m | 91m | 77m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | ₹684.9m | ₹2.06bn | ₹1.36bn | ₹1.37bn | ₹364.6m | ₹1.21bn | ₹296.3m |
| Capital spending | −₹1.20bn | −₹2.09bn | −₹745.3m | −₹743.9m | −₹495.3m | −₹397.9m | −₹700,000 |
| Free cash flow | −₹515.4m | −₹30.0m | ₹612.6m | ₹626.4m | −₹130.7m | ₹813.7m | ₹295.6m |
| Dividends paid | −₹91.1m | −₹91.1m | −₹91.1m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.57bn | ₹4.74bn | ₹4.09bn | ₹3.78bn | ₹3.65bn | ₹3.73bn | ₹3.39bn | ₹3.53bn |
| Operating income | ₹536.7m | ₹605.9m | ₹452.9m | ₹421.9m | ₹449.0m | ₹452.9m | ₹327.0m | ₹314.5m |
| Net income | ₹373.8m | ₹472.3m | ₹336.0m | ₹364.4m | ₹379.3m | −₹23.9m | ₹266.9m | ₹289.6m |
| Diluted earnings per share | 4.11 | 5.19 | 3.69 | 4.00 | 4.17 | -0.26 | 2.93 | 3.18 |
| Total assets | — | ₹20.67bn | — | ₹18.72bn | — | ₹16.91bn | — | ₹16.23bn |
| Debt | — | ₹2.01bn | — | ₹1.78bn | — | ₹948.2m | — | ₹211.9m |
| Shareholders' equity | — | ₹14.02bn | — | ₹13.14bn | — | ₹12.54bn | — | ₹12.30bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 12.9% | 33.2% | 31.2% | 13.4% | 32.5% | 9.4% |
| Net margin | 9.5% | 6.3% | 8.0% | 9.0% | 7.0% | 5.3% |
| Return on equity | 11.1% | 7.1% | 9.5% | 11.5% | 17.6% | 10.6% |
| Return on assets | 7.5% | 5.3% | 7.1% | 8.5% | 7.9% | 4.6% |
| Free cash flow yield | 4.3% | 9.8% | 5.0% | 4.9% | 2.0% | 3.8% |
| Revenue growth | 15.6% | 1.1% | 2.1% | 4.1% | 51.7% | -1.2% |
| Earnings growth | 73.8% | -19.9% | -9.6% | 34.1% | 102.4% | 107.4% |
| Current ratio | 2.60x | 3.21x | 2.91x | 2.90x | 1.64x | 1.43x |
| Debt to equity | 0.27x | 0.16x | 0.15x | 0.17x | 0.73x | 0.82x |
| Equity ratio | 67.8% | 74.2% | 75.0% | 74.2% | 45.1% | 43.5% |
| Interest coverage | 12.87x | 53.23x | 40.32x | 11.55x | 17.34x | 2.71x |
| Buybacks as a share of market value | 0.0% | 0.1% | -0.1% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.8% | 13.4% | — |
| Operating income | 6.2% | 20.1% | — |
| Net income | 8.0% | 27.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 12.4% | 12.0% | 11.5% | — |
| Net margin | 8.1% | 8.3% | 7.8% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | 27.6 | 38.3 | 40.7 | 29.0 | 38.0 |
| Price to sales | 2.6 | 2.4 | 3.3 | 2.6 | 2.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 9 Jul 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | |
|---|---|---|---|---|
| Paid in the year | 1.50 | 1.00 | 1.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.