H 
169.12
+1.49%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹5.39bn
FY2017FY2026
Net income
₹291.3m
FY2017FY2026
Free cash flow
₹60.8m
FY2017FY2026
Shareholders' equity
₹1.79bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.39bn | ₹5.14bn | ₹4.59bn | ₹4.87bn | ₹4.48bn | ₹4.21bn | ₹3.76bn | ₹3.47bn | ₹3.77bn | ₹3.60bn |
| Operating income | ₹417.7m | ₹161.6m | ₹46.8m | ₹228.8m | ₹271.4m | ₹562.8m | ₹250.2m | −₹107.3m | ₹171.2m | ₹183.2m |
| Net income | ₹291.3m | ₹148.9m | −₹73.0m | ₹177.7m | ₹230.9m | ₹404.2m | ₹92.6m | −₹240.9m | ₹44.5m | ₹40.9m |
| Diluted earnings per share | 15.77 | 8.07 | -3.96 | 9.63 | 12.53 | 21.94 | 5.02 | -13.05 | 2.41 | 2.22 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹5.02bn | ₹4.72bn | ₹4.63bn | ₹4.45bn | ₹4.20bn | ₹4.07bn | ₹4.03bn | ₹3.73bn | ₹3.81bn | ₹3.61bn |
| Cash and short-term investments | ₹42.8m | ₹49.9m | ₹21.7m | ₹20.5m | ₹39.0m | ₹20.9m | ₹35.3m | ₹19.7m | ₹35.6m | ₹21.0m |
| Total liabilities | ₹3.23bn | ₹3.18bn | ₹3.19bn | ₹2.89bn | ₹2.82bn | ₹2.92bn | ₹3.24bn | ₹2.94bn | ₹2.77bn | ₹2.58bn |
| Debt | ₹1.11bn | ₹1.03bn | ₹975.6m | ₹954.8m | ₹891.3m | ₹992.5m | ₹1.17bn | ₹1.21bn | ₹955.3m | ₹952.2m |
| Shareholders' equity | ₹1.79bn | ₹1.54bn | ₹1.44bn | ₹1.56bn | ₹1.38bn | ₹1.15bn | ₹788.9m | ₹785.5m | ₹1.04bn | ₹1.02bn |
| Shares outstanding | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹153.4m | ₹233.5m | ₹329.8m | ₹312.6m | ₹375.4m | ₹411.2m | ₹333.2m | −₹70.4m | ₹199.0m | ₹211.1m |
| Capital spending | −₹92.7m | −₹170.4m | −₹222.2m | −₹278.8m | −₹170.2m | −₹108.7m | −₹97.6m | −₹63.6m | −₹75.5m | −₹64.5m |
| Free cash flow | ₹60.8m | ₹63.1m | ₹107.6m | ₹33.8m | ₹205.2m | ₹302.5m | ₹235.6m | −₹134.1m | ₹123.6m | ₹146.6m |
| Dividends paid | — | — | — | — | −₹602,000 | −₹478,000 | −₹886,000 | −₹696,000 | −₹1.1m | −₹689,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.28bn | ₹1.47bn | ₹1.41bn | ₹1.34bn | ₹1.16bn | ₹1.37bn | ₹1.42bn | ₹1.37bn |
| Operating income | ₹446.9m | ₹67.1m | ₹106.6m | ₹93.9m | ₹66.3m | ₹81.4m | ₹121.3m | ₹57.2m |
| Net income | ₹39.3m | ₹91.1m | ₹76.4m | ₹64.2m | ₹59.6m | ₹51.9m | ₹112.0m | ₹41.1m |
| Diluted earnings per share | 2.13 | 4.93 | 4.14 | 3.48 | 3.23 | 2.81 | 6.07 | 2.23 |
| Cash from operations | — | — | — | ₹53.0m | — | ₹233.0m | — | ₹154.0m |
| Capital spending | — | — | — | −₹113.0m | — | −₹45.0m | — | −₹23.0m |
| Free cash flow | — | — | — | −₹60.0m | — | ₹188.0m | — | ₹131.0m |
| Total assets | — | ₹5.02bn | — | ₹5.02bn | — | ₹4.72bn | — | ₹4.79bn |
| Cash and short-term investments | ₹42.8m | ₹42.8m | ₹14.2m | ₹52.4m | ₹15.1m | ₹49.9m | ₹13.7m | ₹13.7m |
| Debt | — | ₹1.08bn | — | ₹1.14bn | — | ₹1.03bn | — | ₹960.4m |
| Shareholders' equity | ₹1.79bn | ₹1.79bn | ₹1.65bn | ₹1.65bn | ₹1.54bn | ₹1.54bn | ₹1.39bn | ₹1.39bn |
Financial ratios
Data as of 23 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2017 | FY2016 | FY2015 | FY2014 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 7.7% | 5.4% | 1.2% | 6.2% | 7.6% | 12.7% | — | — | — | — | — |
| Net margin | 5.4% | 2.9% | -1.6% | 3.6% | 5.1% | 9.6% | — | — | — | — | — |
| Return on equity | 16.3% | 9.7% | -5.1% | 11.4% | 16.7% | 35.2% | — | — | — | — | — |
| Return on assets | 5.8% | 3.2% | -1.6% | 4.0% | 5.5% | 9.9% | — | — | — | — | — |
| Free cash flow yield | 8.2% | 13.4% | 18.4% | 19.7% | 18.2% | 17.3% | — | — | — | — | — |
| Revenue growth | 4.9% | 12.0% | -5.7% | 8.6% | 6.6% | 11.8% | — | — | — | — | — |
| Earnings growth | 95.7% | -303.9% | -141.1% | -23.1% | -42.9% | 336.4% | — | — | — | — | — |
| Current ratio | 0.45x | 0.39x | 0.39x | 0.45x | 0.49x | 0.47x | — | — | — | — | — |
| Debt to equity | 0.61x | 0.65x | 0.66x | 0.59x | 0.62x | 0.84x | — | — | — | — | — |
| Equity ratio | 35.6% | 32.7% | 31.1% | 35.1% | 32.9% | 28.3% | — | — | — | — | — |
| Interest coverage | 3.30x | 2.14x | 0.41x | 2.45x | 3.07x | 3.93x | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 11.9% | 10.7% | 10.3% | 13.9% | 4.6% |
| Buybacks as a share of market value | -0.1% | 0.1% | -0.0% | -0.1% | -0.0% | 0.2% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.5% | 5.1% | 6.6% |
| Operating income | 22.2% | -5.8% | — |
| Net income | 17.9% | -6.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.5% | 4.3% | 5.9% | 3.9% |
| Net margin | 4.2% | 2.7% | 4.1% | 1.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.7 | 20.7 | -81.0 | 18.0 | 10.9 | 7.2 | 23.5 | -4.4 | 35.3 | 44.2 |
| Price to sales | 0.6 | 0.6 | 1.3 | 0.7 | 0.6 | 0.7 | 0.6 | 0.3 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Aug 2014.
| FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 0.75 | 1.50 | 1.50 | 2.00 | 1.50 | 1.50 | 1.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.