H 
357.75
-2.24%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹16.67bn
FY2016FY2026
Net income
₹757.1m
FY2016FY2026
Free cash flow
−₹208.6m
FY2016FY2026
Shareholders' equity
₹6.47bn
FY2016FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹16.67bn | ₹13.57bn | ₹11.53bn | ₹6.44bn | ₹4.31bn | ₹2.54bn | ₹1.61bn | ₹1.34bn | ₹871.6m | ₹738.1m |
| Operating income | ₹1.44bn | ₹1.28bn | ₹1.10bn | ₹729.6m | ₹480.1m | ₹283.0m | ₹183.2m | ₹148.7m | ₹45.3m | −₹944,000 |
| Net income | ₹757.1m | ₹617.3m | ₹568.0m | ₹462.1m | ₹319.6m | ₹151.3m | ₹79.1m | ₹80.2m | ₹15.8m | −₹15.7m |
| Diluted earnings per share | 24.45 | 19.93 | 18.36 | 14.93 | 12.54 | 5.94 | 2.55 | 2.59 | 0.51 | -0.51 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹12.20bn | ₹11.97bn | ₹8.80bn | ₹7.09bn | ₹2.16bn | ₹1.74bn | ₹1.40bn | ₹1.03bn | ₹472.9m | ₹502.8m |
| Cash and short-term investments | ₹28.9m | ₹507.9m | ₹317.9m | ₹1.05bn | ₹4.9m | ₹8.8m | ₹16.7m | ₹39.8m | ₹3.3m | ₹6.4m |
| Total liabilities | ₹5.71bn | ₹6.24bn | ₹4.16bn | ₹3.34bn | ₹1.15bn | ₹1.03bn | ₹913.8m | ₹672.6m | ₹304.9m | ₹350.6m |
| Debt | ₹4.04bn | ₹4.01bn | ₹3.72bn | ₹2.97bn | ₹862.6m | ₹801.7m | ₹681.7m | ₹558.3m | ₹237.3m | ₹243.3m |
| Shareholders' equity | ₹6.47bn | ₹5.73bn | ₹4.64bn | ₹3.75bn | ₹1.01bn | ₹707.9m | ₹483.0m | ₹360.9m | ₹167.9m | ₹152.2m |
| Shares outstanding | 31m | 31m | 31m | 31m | 25m | 25m | 31m | 31m | 31m | 31m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.35bn | ₹786.3m | ₹49.6m | −₹1.01bn | ₹37.2m | ₹104.3m | ₹5.2m | ₹32.2m | ₹9.8m | −₹43.9m |
| Capital spending | −₹1.55bn | −₹1.06bn | −₹2.31bn | −₹2.22bn | −₹44.9m | −₹238.6m | −₹119.7m | −₹321.9m | −₹6.8m | −₹7.7m |
| Free cash flow | −₹208.6m | −₹272.2m | −₹2.26bn | −₹3.23bn | −₹7.7m | −₹134.4m | −₹114.5m | −₹289.7m | ₹3.0m | −₹51.6m |
| Dividends paid | −₹18.9m | −₹18.6m | — | −₹2.07bn | −₹3.7m | — | −₹7.9m | −₹7.9m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.31bn | ₹5.07bn | ₹3.63bn | ₹3.36bn | ₹4.61bn | ₹4.00bn | ₹3.00bn | ₹3.14bn |
| Operating income | ₹575.0m | ₹466.4m | ₹275.9m | ₹266.6m | ₹432.5m | ₹544.1m | ₹270.8m | ₹301.4m |
| Net income | ₹166.0m | ₹301.0m | ₹115.9m | ₹104.1m | ₹236.0m | ₹172.4m | ₹112.3m | ₹157.5m |
| Diluted earnings per share | 5.36 | 9.72 | 3.74 | 3.36 | 7.62 | 5.57 | 3.63 | 5.09 |
| Cash from operations | — | — | — | ₹406.0m | — | — | — | — |
| Capital spending | — | — | — | −₹585.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹179.0m | — | — | — | — |
| Total assets | — | ₹12.20bn | — | ₹11.43bn | — | ₹11.97bn | — | ₹10.25bn |
| Cash and short-term investments | ₹28.9m | ₹28.9m | ₹56.1m | ₹57.5m | ₹507.9m | ₹507.9m | ₹23.5m | ₹29.9m |
| Debt | — | ₹3.79bn | — | ₹3.96bn | — | ₹4.00bn | — | ₹3.35bn |
| Shareholders' equity | ₹6.49bn | ₹6.47bn | ₹6.05bn | ₹6.05bn | ₹5.73bn | ₹5.73bn | ₹5.50bn | ₹5.50bn |
Financial ratios
Data as of 6 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 9.4% | 9.2% | 9.5% | 11.3% | 11.2% | 11.3% |
| Net margin | 4.5% | 4.5% | 4.9% | 7.2% | 7.4% | 6.0% |
| Return on equity | 11.7% | 10.8% | 12.2% | 12.3% | 31.6% | 21.4% |
| Return on assets | 6.2% | 5.2% | 6.5% | 6.5% | 14.8% | 8.7% |
| Free cash flow yield | 27.8% | 17.7% | 22.7% | 11.7% | 1.0% | 4.0% |
| Revenue growth | 22.8% | 17.7% | 79.1% | 49.5% | 69.4% | 58.1% |
| Earnings growth | 22.7% | 8.7% | 22.9% | 44.6% | 111.2% | 91.3% |
| Current ratio | 1.68x | 1.45x | 1.68x | 2.12x | 1.96x | 1.62x |
| Debt to equity | 0.59x | 0.70x | 0.80x | 0.79x | 0.85x | 1.13x |
| Equity ratio | 53.0% | 47.8% | 52.7% | 52.9% | 46.8% | 40.7% |
| Interest coverage | 2.94x | 2.79x | 3.38x | 6.98x | 5.86x | 3.82x |
| Buybacks as a share of market value | 0.0% | -0.1% | 0.1% | -21.5% | 0.0% | -133.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 37.3% | 45.7% | 37.4% |
| Operating income | 25.5% | 38.5% | 51.9% |
| Net income | 17.9% | 38.0% | 90.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.0% | 9.4% | 9.7% | 9.5% |
| Net margin | 4.5% | 5.0% | 5.2% | 5.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | 15.9 | 18.8 | 27.2 | 41.9 | 28.7 |
| Price to sales | 0.7 | 0.8 | 1.3 | 3.0 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 23 Sept 2025.
| FY2026 | FY2025 | |
|---|---|---|
| Paid in the year | 0.61 | 0.60 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.