Harboes Bryggeri A/S HARB B.CO · DKK

Consumer Staples · Nasdaq Copenhagen · 🇩🇰 Denmark

Compare

120.20

+1.01%

Close of 9 Nov 2026, in DKK

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in DKK, from our data supplier.

FY2026

Revenue

DKK 1.74bn

FY2017FY2026

Net income

DKK 27.0m

FY2017FY2026

Free cash flow

−DKK 65.6m

FY2017FY2026

Shareholders' equity

DKK 787.1m

FY2017FY2026

Income statement

Fiscal years

	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017
Revenue	DKK 1.74bn	DKK 1.82bn	DKK 1.82bn	DKK 1.62bn	DKK 1.42bn	DKK 1.33bn	DKK 1.41bn	DKK 1.37bn	DKK 1.34bn	DKK 1.43bn
Gross profit	DKK 353.2m	DKK 356.0m	DKK 352.8m	DKK 271.2m	DKK 257.8m	DKK 222.9m	DKK 259.1m	DKK 257.3m	DKK 260.8m	DKK 308.8m
Research and development	DKK 6.2m	—	—	DKK 15.1m	DKK 15.0m	DKK 13.4m	DKK 21.3m	DKK 13.0m	DKK 10.0m	DKK 1.4m
Operating income	DKK 43.0m	DKK 63.8m	DKK 77.1m	−DKK 2.5m	−DKK 796,000	DKK 9.8m	−DKK 36.0m	−DKK 5.0m	DKK 9.2m	DKK 50.1m
Net income	DKK 27.0m	DKK 44.8m	DKK 54.8m	−DKK 4.3m	DKK 35,000	DKK 5.2m	−DKK 32.6m	−DKK 12.9m	DKK 256,000	DKK 31.5m
Diluted earnings per share	6.40	10.59	12.98	-1.02	0.01	1.23	-7.71	-3.06	0.06	6.92

Balance sheet

At each fiscal year end

	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017
Total assets	DKK 1.54bn	DKK 1.42bn	DKK 1.32bn	DKK 1.20bn	DKK 1.14bn	DKK 1.14bn	DKK 1.22bn	DKK 1.28bn	DKK 1.30bn	DKK 1.36bn
Cash and short-term investments	DKK 1.3m	DKK 30.4m	DKK 33.1m	DKK 9.4m	DKK 46.1m	DKK 16.6m	DKK 45.9m	DKK 15.2m	DKK 15.6m	DKK 35.6m
Total liabilities	DKK 748.3m	DKK 652.9m	DKK 588.9m	DKK 523.0m	DKK 462.2m	DKK 461.3m	DKK 546.0m	DKK 575.7m	DKK 553.4m	DKK 598.1m
Debt	DKK 344.1m	DKK 221.5m	DKK 174.7m	DKK 207.9m	DKK 129.0m	DKK 152.4m	DKK 166.8m	DKK 227.3m	DKK 201.5m	DKK 172.3m
Shareholders' equity	DKK 787.1m	DKK 768.1m	DKK 731.6m	DKK 676.6m	DKK 680.9m	DKK 679.8m	DKK 673.8m	DKK 707.7m	DKK 750.8m	DKK 758.7m
Shares outstanding	4m	4m	4m	4m	4m	4m	4m	4m	5m	5m

Cash flow

Fiscal years

	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017
Cash from operations	DKK 38.3m	DKK 86.1m	DKK 182.0m	−DKK 58.8m	DKK 100.1m	DKK 21.4m	DKK 151.8m	DKK 80.3m	DKK 39.6m	DKK 168.7m
Capital spending	−DKK 103.8m	−DKK 115.7m	−DKK 129.2m	−DKK 61.5m	−DKK 50.7m	−DKK 46.2m	−DKK 64.7m	−DKK 43.6m	−DKK 80.5m	−DKK 175.7m
Free cash flow	−DKK 65.6m	−DKK 29.6m	DKK 52.8m	−DKK 120.3m	DKK 49.5m	−DKK 24.8m	DKK 87.1m	DKK 36.7m	−DKK 41.0m	−DKK 6.9m
Dividends paid	−DKK 8.4m	−DKK 8.4m	—	—	—	—	—	−DKK 4.6m	−DKK 9.1m	−DKK 9.1m

Latest quarters

By quarter end

	Jul 2026	Apr 2026	Jan 2026	Oct 2025	Jul 2025	Apr 2025	Jan 2025	Oct 2024
Revenue	DKK 482.1m	DKK 435.5m	DKK 398.6m	DKK 446.8m	DKK 460.8m	DKK 414.0m	DKK 434.8m	DKK 471.9m
Gross profit	DKK 98.5m	DKK 89.0m	DKK 78.7m	DKK 93.3m	DKK 101.2m	DKK 60.7m	DKK 83.7m	DKK 100.9m
Operating income	DKK 10.4m	DKK 10.0m	DKK 183,000	DKK 15.0m	DKK 21.0m	−DKK 977,000	DKK 9.3m	DKK 22.5m
Net income	DKK 1.8m	−DKK 531,000	−DKK 433,000	DKK 10.1m	DKK 13.7m	DKK 374,000	DKK 5.7m	DKK 15.6m
Diluted earnings per share	0.42	-0.13	-0.10	2.39	3.25	0.09	1.34	3.69
Cash from operations	DKK 68.0m	−DKK 47.0m	DKK 22.0m	DKK 17.0m	DKK 44.0m	DKK 13.0m	—	DKK 36.0m
Capital spending	−DKK 15.0m	−DKK 22.0m	−DKK 43.0m	−DKK 24.0m	−DKK 13.0m	−DKK 43.0m	−DKK 91.0m	−DKK 47.0m
Free cash flow	DKK 53.0m	−DKK 69.0m	−DKK 21.0m	−DKK 7.0m	DKK 31.0m	−DKK 30.0m	—	−DKK 11.0m
Total assets	DKK 1.56bn	DKK 1.54bn	DKK 1.37bn	DKK 1.42bn	DKK 1.45bn	DKK 1.42bn	DKK 1.38bn	DKK 1.36bn
Cash and short-term investments	DKK 4.9m	DKK 1.3m	DKK 4.0m	DKK 3.4m	DKK 29.6m	DKK 30.4m	DKK 15.7m	DKK 41.0m
Debt	DKK 208.0m	DKK 251.7m	DKK 169.2m	DKK 145.4m	DKK 158.4m	DKK 189.5m	DKK 218.1m	DKK 150.8m
Shareholders' equity	DKK 796.4m	DKK 787.1m	DKK 791.0m	DKK 783.5m	DKK 781.8m	DKK 768.1m	DKK 767.6m	DKK 761.9m

Growth per year

Compound annual rate

	3 years	5 years	10 years
Revenue	2.4%	5.6%	2.4%
Operating income	—	34.4%	-3.5%
Net income	—	39.0%	-2.5%

Average margins

Over each period

	1 year	3 years	5 years	10 years
Gross margin	19.9%	19.0%	18.6%	19.2%
Operating margin	3.0%	2.6%	2.0%	1.6%
Net margin	2.0%	1.7%	1.3%	0.9%

Valuation history

At each fiscal year end

	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017
Price to earnings	18.5	11.2	11.8	-67.0	—	73.1	-9.4	-19.3	—	13.4
Price to sales	0.3	0.3	0.3	0.2	0.2	0.3	0.2	0.2	0.3	0.3

Dividends and splits

Per share, in the currency the company pays

Paid for 2 years. Last went ex-dividend on 29 Aug 2025.

	FY2026	FY2025	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014
Paid in the year	2.00	2.00	1.00	2.00	2.00	2.00	2.00	1.50

10-for-1 split · 25 Oct 2005

Sources and methodology

Data on this tab: Our data supplier
Chart on the Overview: TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.

Asset classes

Countries / Regions

Market tools

News & insights

Harboes Bryggeri A/S HARB B.CO · DKK

Search any instrument

At a glance

Income statement

Balance sheet

Cash flow

Latest quarters

Growth per year

Average margins

Valuation history

Dividends and splits

Sources and methodology