157.20
+3.29%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 6.03bn
FY2016FY2025
Net income
SEK 246.0m
FY2016FY2025
Free cash flow
SEK 315.0m
FY2016FY2025
Shareholders' equity
SEK 1.81bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 6.03bn | SEK 4.85bn | SEK 4.14bn | SEK 3.55bn | SEK 2.52bn | SEK 2.15bn | SEK 2.07bn | SEK 1.81bn | SEK 1.40bn | SEK 1.31bn |
| Operating income | SEK 386.0m | SEK 239.0m | SEK 327.0m | SEK 193.0m | SEK 154.5m | SEK 32.1m | SEK 56.8m | SEK 54.1m | SEK 35.7m | SEK 25.2m |
| Net income | SEK 246.0m | SEK 111.0m | SEK 214.0m | SEK 121.0m | SEK 80.0m | −SEK 1.4m | SEK 23.6m | SEK 20.8m | SEK 16.4m | SEK 1.9m |
| Diluted earnings per share | 5.33 | 2.53 | 5.20 | 3.17 | 2.25 | -0.04 | 0.72 | 0.72 | 0.71 | 0.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 5.31bn | SEK 3.64bn | SEK 2.93bn | SEK 2.54bn | SEK 1.95bn | SEK 1.41bn | SEK 1.52bn | SEK 1.10bn | SEK 769.8m | SEK 755.6m |
| Cash and short-term investments | SEK 490.0m | SEK 276.0m | SEK 340.0m | SEK 137.0m | SEK 45.8m | SEK 121.2m | SEK 66.7m | SEK 77.5m | SEK 56.1m | SEK 24.0m |
| Total liabilities | SEK 3.49bn | SEK 2.16bn | SEK 1.58bn | SEK 1.64bn | SEK 1.37bn | SEK 939.3m | SEK 1.02bn | SEK 685.6m | SEK 460.5m | SEK 486.8m |
| Debt | SEK 2.10bn | SEK 1.01bn | SEK 689.0m | SEK 696.0m | SEK 648.6m | SEK 461.3m | SEK 501.1m | SEK 337.7m | SEK 198.1m | SEK 243.9m |
| Shareholders' equity | SEK 1.81bn | SEK 1.48bn | SEK 1.34bn | SEK 898.0m | SEK 585.5m | SEK 474.9m | SEK 497.7m | SEK 410.5m | SEK 309.3m | SEK 268.8m |
| Shares outstanding | 46m | 44m | 41m | 38m | 36m | 34m | 33m | 29m | 23m | 21m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 517.0m | SEK 569.0m | SEK 277.0m | SEK 145.0m | SEK 126.1m | SEK 181.8m | SEK 122.0m | SEK 113.5m | SEK 72.0m | SEK 41.6m |
| Capital spending | −SEK 202.0m | −SEK 267.0m | −SEK 249.0m | −SEK 180.0m | −SEK 141.1m | −SEK 59.9m | −SEK 50.5m | −SEK 46.5m | −SEK 14.3m | −SEK 28.2m |
| Free cash flow | SEK 315.0m | SEK 302.0m | SEK 28.0m | −SEK 35.0m | −SEK 15.0m | SEK 121.9m | SEK 71.5m | SEK 67.0m | SEK 57.7m | SEK 13.4m |
| Dividends paid | −SEK 37.0m | −SEK 52.0m | −SEK 29.0m | −SEK 18.0m | −SEK 8.9m | −SEK 8.9m | −SEK 7.7m | −SEK 7.7m | −SEK 7.7m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 2.57bn | SEK 2.65bn | SEK 1.78bn | SEK 1.40bn | SEK 1.52bn | SEK 1.33bn | SEK 1.27bn | SEK 1.11bn |
| Operating income | SEK 118.0m | SEK 200.0m | SEK 153.0m | SEK 87.0m | SEK 97.0m | SEK 79.0m | SEK 67.0m | SEK 68.0m |
| Net income | SEK 54.0m | SEK 128.0m | SEK 76.0m | SEK 78.0m | SEK 52.0m | SEK 40.0m | SEK 31.0m | SEK 40.0m |
| Diluted earnings per share | 0.86 | 2.03 | 1.65 | 1.69 | 1.13 | 0.87 | 0.71 | 0.91 |
| Cash from operations | SEK 273.0m | SEK 424.0m | SEK 225.0m | SEK 61.0m | SEK 163.0m | SEK 68.0m | SEK 289.0m | SEK 114.0m |
| Capital spending | −SEK 100.0m | −SEK 36.0m | −SEK 116.0m | −SEK 32.0m | −SEK 24.0m | −SEK 30.0m | −SEK 57.0m | −SEK 64.0m |
| Free cash flow | SEK 173.0m | SEK 388.0m | SEK 109.0m | SEK 29.0m | SEK 139.0m | SEK 38.0m | SEK 232.0m | SEK 50.0m |
| Total assets | SEK 9.29bn | SEK 9.16bn | SEK 5.31bn | SEK 4.85bn | SEK 4.89bn | SEK 4.89bn | SEK 3.64bn | SEK 3.72bn |
| Cash and short-term investments | SEK 773.0m | SEK 831.0m | SEK 490.0m | SEK 230.0m | SEK 301.0m | SEK 281.0m | SEK 276.0m | SEK 206.0m |
| Debt | SEK 2.10bn | SEK 2.17bn | SEK 2.20bn | SEK 1.72bn | SEK 1.84bn | SEK 1.89bn | SEK 1.01bn | SEK 1.13bn |
| Shareholders' equity | SEK 4.16bn | SEK 4.14bn | SEK 1.81bn | SEK 1.77bn | SEK 1.70bn | SEK 1.66bn | SEK 1.48bn | SEK 1.43bn |
Financial ratios
Data as of 8 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 6.4% | 4.5% | 7.6% | 4.9% | 5.0% | 1.5% |
| Net margin | 4.1% | 2.3% | 5.2% | 3.4% | 3.2% | -0.1% |
| Return on equity | 13.6% | 7.5% | 15.9% | 13.5% | 13.7% | -0.3% |
| Return on assets | 4.6% | 3.1% | 7.3% | 4.8% | 4.1% | -0.1% |
| Free cash flow yield | 9.2% | 11.3% | 7.6% | 5.0% | 4.4% | 4.2% |
| Revenue growth | 24.2% | 17.1% | 16.7% | 41.1% | 16.7% | 4.2% |
| Earnings growth | 121.6% | -48.1% | 76.9% | 51.2% | -5814.3% | -105.9% |
| Current ratio | 1.69x | 1.45x | 1.57x | 1.15x | 1.04x | 1.10x |
| Debt to equity | 0.90x | 0.57x | 0.43x | 0.64x | 0.88x | 0.80x |
| Equity ratio | 34.2% | 40.7% | 45.9% | 35.3% | 30.0% | 33.6% |
| Interest coverage | 2.92x | 2.32x | 4.74x | 5.47x | 6.34x | 1.83x |
| Buybacks as a share of market value | -5.2% | -6.5% | -7.7% | -7.3% | -4.7% | -3.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.3% | 22.8% | 17.4% |
| Operating income | 26.0% | 64.4% | 22.4% |
| Net income | 26.7% | — | 20.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.7% | 6.2% | 5.7% | 5.0% |
| Net margin | 3.3% | 3.7% | 3.3% | 2.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.9 | 30.3 | 16.4 | 16.1 | 28.6 | -338.6 | 21.9 | 19.3 | 15.8 | 120.6 |
| Price to sales | 1.0 | 0.7 | 0.8 | 0.6 | 0.9 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 13 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 1.50 | 0.80 | 1.20 | 0.75 | 0.50 | 0.25 | 0.25 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.