H 
79
-0.63%
Close of 9 Nov 2026, in ISK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€359.7m
FY2016FY2025
Net income
€4.3m
FY2016FY2025
Free cash flow
−€8.1m
FY2016FY2025
Shareholders' equity
€254.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €359.7m | €311.0m | €322.1m | €193.8m | €172.7m | €161.8m | €161.8m | €152.9m | €126.9m | €117.1m |
| Gross profit | €96.7m | €84.1m | €86.8m | €55.4m | €53.3m | €47.9m | €47.5m | €44.0m | €37.0m | €33.3m |
| Operating income | €24.7m | €23.6m | €26.9m | €22.5m | €23.3m | €21.5m | €18.7m | €16.5m | €12.9m | €11.3m |
| Net income | €4.3m | €12.9m | €10.4m | €12.6m | €15.1m | €13.3m | €12.0m | €10.1m | €23.8m | €13.3m |
| Diluted earnings per share | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.05 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €547.5m | €509.5m | €490.0m | €295.5m | €273.0m | €246.6m | €228.4m | €213.4m | €186.9m | €194.4m |
| Cash and short-term investments | — | — | — | — | — | — | €10.1m | €10.9m | €13.0m | €7.7m |
| Total liabilities | €277.2m | €236.3m | €219.7m | €146.0m | €128.8m | €117.7m | €121.1m | €114.4m | €96.0m | €111.7m |
| Debt | €112.5m | €96.0m | €90.7m | €70.9m | €69.2m | €65.5m | €81.8m | €73.9m | €64.1m | €81.4m |
| Shareholders' equity | €254.4m | €260.3m | €255.6m | €135.3m | €130.4m | €116.3m | €107.3m | €99.0m | €91.0m | €82.7m |
| Shares outstanding | 627m | 626m | 626m | 490m | 490m | 490m | 490m | 488m | 487m | 487m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €13.9m | €23.7m | €19.1m | €6.1m | €14.1m | €18.7m | €14.4m | €10.0m | €14.4m | €10.4m |
| Capital spending | −€22.1m | −€22.2m | −€16.8m | −€9.0m | −€13.5m | −€8.2m | −€11.9m | −€13.3m | −€7.9m | −€9.3m |
| Free cash flow | −€8.1m | €1.6m | €2.4m | −€2.9m | €599,000 | €10.6m | €2.5m | −€3.3m | €6.5m | €1.1m |
| Dividends paid | −€4.8m | −€4.6m | −€5.9m | −€6.4m | −€4.2m | −€3.5m | −€3.5m | −€3.0m | −€4.4m | −€2.9m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €82.1m | €92.9m | €95.9m | €91.9m | €79.0m | €75.0m | €83.6m | €78.3m |
| Gross profit | €23.3m | €23.3m | €25.9m | €25.0m | €22.0m | €20.2m | €22.9m | €20.7m |
| Operating income | €3.7m | €4.7m | €9.1m | €7.0m | €5.3m | €5.3m | €8.2m | €4.6m |
| Net income | −€840,000 | €593,000 | €2.0m | €2.5m | €4.5m | €842,000 | €5.1m | €2.5m |
| Diluted earnings per share | -0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 |
| Cash from operations | €5.0m | €4.0m | −€5.0m | €9.0m | €4.0m | €6.0m | — | €12.0m |
| Capital spending | −€3.0m | −€8.0m | −€5.0m | −€4.0m | −€5.0m | −€4.0m | −€2.0m | −€9.0m |
| Free cash flow | €2.0m | −€4.0m | −€10.0m | €5.0m | −€1.0m | €2.0m | — | €3.0m |
| Total assets | €547.5m | €541.3m | €539.6m | €551.9m | €509.5m | €500.2m | €499.3m | €503.1m |
| Debt | €112.5m | — | — | — | €96.0m | — | — | — |
| Shareholders' equity | €254.4m | €255.5m | €255.9m | €259.5m | €260.3m | €255.6m | €257.0m | €250.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.9% | 17.3% | 19.8% |
| Operating income | 3.1% | 2.8% | 13.1% |
| Net income | -30.0% | -20.2% | -7.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.0% | 27.2% | 27.9% | 28.3% |
| Operating margin | 7.2% | 8.2% | 9.4% | 9.8% |
| Net margin | 2.6% | 3.4% | 4.5% | 6.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 102.5 | 34.4 | 58.3 | 31.8 | 26.0 | 21.4 | 13.6 | 13.1 | 5.5 | 2.7 |
| Price to sales | 1.2 | 1.4 | 1.9 | 2.1 | 2.3 | 1.8 | 1.0 | 0.9 | 1.0 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 24 Mar 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.011 | 0.011 | 0.016 | 0.018 | 0.013 | 0.012 | 0.01 | 0.008 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.