H 
1,402.30
+0.25%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹3.34bn
FY2017FY2026
Net income
₹173.1m
FY2017FY2026
Free cash flow
−₹229.0m
FY2017FY2026
Shareholders' equity
₹2.14bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.34bn | ₹3.37bn | ₹3.00bn | ₹3.13bn | ₹3.47bn | ₹2.65bn | ₹2.57bn | ₹3.73bn | ₹2.09bn | ₹2.12bn |
| Research and development | — | — | — | — | — | ₹19.5m | — | — | — | — |
| Operating income | ₹292.1m | ₹301.3m | ₹262.7m | ₹180.5m | ₹384.3m | ₹246.9m | ₹135.0m | ₹240.2m | ₹34.1m | ₹193.2m |
| Net income | ₹173.1m | ₹201.1m | ₹90.9m | ₹114.6m | ₹253.2m | ₹135.6m | ₹101.8m | ₹178.5m | ₹65.0m | ₹129.4m |
| Diluted earnings per share | 57.26 | 66.51 | 30.08 | 37.91 | 83.76 | 44.84 | 33.68 | 59.03 | 21.50 | 42.81 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹4.54bn | ₹3.90bn | ₹3.91bn | ₹3.95bn | ₹3.57bn | ₹3.05bn | ₹2.56bn | ₹2.72bn | ₹1.79bn | ₹1.79bn |
| Cash and short-term investments | ₹23.7m | ₹15.1m | ₹14.9m | ₹36.1m | ₹33.6m | ₹110.6m | ₹75.9m | ₹26.1m | ₹7.6m | ₹773,000 |
| Total liabilities | ₹2.25bn | ₹1.78bn | ₹1.98bn | ₹2.07bn | ₹1.92bn | ₹1.76bn | ₹1.40bn | ₹1.66bn | ₹901.3m | ₹967.8m |
| Debt | ₹1.11bn | ₹864.1m | ₹1.01bn | ₹1.00bn | ₹796.0m | ₹651.6m | ₹655.2m | ₹480.3m | ₹273.5m | ₹260.5m |
| Shareholders' equity | ₹2.14bn | ₹1.97bn | ₹1.77bn | ₹1.69bn | ₹1.52bn | ₹1.29bn | ₹1.16bn | ₹1.06bn | ₹884.1m | ₹818.4m |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹349.6m | ₹340.6m | ₹243.1m | ₹146.9m | −₹112.4m | ₹330.4m | ₹114.9m | ₹278.1m | ₹60.6m | ₹173.5m |
| Capital spending | −₹578.6m | −₹153.5m | −₹208.7m | −₹485.5m | −₹511.5m | −₹355.6m | −₹233.5m | −₹244.2m | −₹35.0m | −₹75.5m |
| Free cash flow | −₹229.0m | ₹187.1m | ₹34.4m | −₹338.6m | −₹623.9m | −₹25.1m | −₹118.6m | ₹33.9m | ₹25.6m | ₹98.0m |
| Dividends paid | −₹4.5m | −₹4.5m | −₹4.5m | −₹4.5m | −₹4.5m | — | −₹5.5m | −₹14.2m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹729.4m | ₹751.4m | ₹947.8m | ₹813.7m | ₹825.0m | ₹811.7m | ₹846.0m | ₹784.6m |
| Operating income | ₹48.8m | ₹3.1m | ₹101.4m | ₹96.8m | ₹78.9m | ₹37.1m | ₹90.0m | ₹48.0m |
| Net income | ₹26.5m | ₹4.4m | ₹66.2m | ₹61.0m | ₹41.6m | ₹29.7m | ₹54.7m | ₹46.7m |
| Diluted earnings per share | 8.75 | 1.44 | 21.89 | 20.19 | 13.75 | 9.83 | 18.08 | 15.46 |
| Cash from operations | — | — | — | ₹300.0m | — | ₹157.0m | — | — |
| Capital spending | — | — | — | −₹114.0m | — | −₹80.0m | — | — |
| Free cash flow | — | — | — | ₹186.0m | — | ₹77.0m | — | — |
| Total assets | — | ₹4.54bn | — | ₹3.94bn | — | ₹3.90bn | — | ₹3.91bn |
| Cash and short-term investments | — | ₹23.7m | — | ₹15.7m | — | ₹15.1m | — | ₹11.9m |
| Debt | — | ₹1.10bn | — | ₹685.3m | — | ₹846.7m | — | ₹901.5m |
| Shareholders' equity | — | ₹2.14bn | — | ₹2.06bn | — | ₹1.97bn | — | ₹1.88bn |
Financial ratios
Data as of 19 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 8.8% | 10.3% | 6.6% | 7.4% | 11.1% | 9.1% |
| Net margin | 5.2% | 6.0% | 3.0% | 3.7% | 7.3% | 5.1% |
| Return on equity | 8.1% | 10.2% | 5.1% | 6.8% | 16.6% | 10.5% |
| Return on assets | 3.8% | 5.2% | 2.3% | 2.9% | 7.1% | 4.4% |
| Free cash flow yield | 20.0% | 10.6% | 9.7% | 13.6% | 8.6% | 14.7% |
| Revenue growth | -0.9% | 12.4% | -4.2% | -10.0% | 31.2% | 3.2% |
| Earnings growth | -13.9% | 121.2% | -20.7% | -54.7% | 86.8% | 33.1% |
| Current ratio | 1.04x | 1.06x | 1.07x | 1.19x | 1.15x | 1.11x |
| Debt to equity | 0.51x | 0.43x | 0.56x | 0.59x | 0.51x | 0.19x |
| Equity ratio | 47.0% | 50.4% | 45.2% | 42.7% | 42.7% | 42.3% |
| Interest coverage | 4.53x | 4.10x | 1.99x | 3.58x | 6.74x | 5.32x |
| R&D as a share of sales | — | — | — | — | — | 0.7% |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.2% | 4.7% | — |
| Operating income | 17.4% | 3.4% | — |
| Net income | 14.7% | 5.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.8% | 8.1% | 8.8% | — |
| Net margin | 5.6% | 4.5% | 5.1% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 24.6 | 19.9 | 39.1 | 14.0 | 7.5 | 16.3 | 18.5 | 4.5 | 22.3 | 9.8 |
| Price to sales | 1.3 | 1.2 | 1.2 | 0.5 | 0.6 | 0.8 | 0.7 | 0.2 | 0.7 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 24 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.