H 
19.10
+2.96%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 1.18bn
FY2016FY2025
Net income
SEK 34.0m
FY2016FY2025
Free cash flow
SEK 48.0m
FY2016FY2025
Shareholders' equity
SEK 684.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 1.18bn | SEK 1.05bn | SEK 1.19bn | SEK 1.17bn | SEK 863.2m | SEK 588.4m | SEK 796.3m | SEK 767.7m | SEK 1.32bn | SEK 1.67bn |
| Gross profit | SEK 428.0m | SEK 376.0m | SEK 397.0m | SEK 361.0m | SEK 276.7m | SEK 173.0m | SEK 254.0m | SEK 256.5m | SEK 259.5m | SEK 352.4m |
| Research and development | SEK 27.0m | SEK 20.0m | SEK 26.0m | SEK 21.0m | SEK 16.5m | SEK 15.5m | SEK 12.2m | SEK 11.9m | SEK 10.3m | SEK 10.6m |
| Operating income | SEK 57.0m | SEK 70.0m | SEK 99.0m | SEK 104.0m | SEK 69.6m | SEK 16.8m | SEK 74.2m | SEK 66.4m | −SEK 9.0m | SEK 6.0m |
| Net income | SEK 34.0m | SEK 41.0m | SEK 62.0m | SEK 71.0m | SEK 58.1m | −SEK 600,000 | SEK 44.2m | SEK 1.9m | −SEK 18.7m | −SEK 42.1m |
| Diluted earnings per share | 1.14 | 1.48 | 2.26 | 2.58 | 2.13 | -0.02 | 1.62 | 0.07 | -0.64 | -1.56 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 1.43bn | SEK 1.50bn | SEK 1.33bn | SEK 1.44bn | SEK 983.9m | SEK 669.1m | — | — | — | — |
| Cash and short-term investments | SEK 17.0m | SEK 35.0m | SEK 53.0m | SEK 32.0m | SEK 39.9m | SEK 32.8m | SEK 58.0m | — | — | — |
| Total liabilities | SEK 745.0m | SEK 818.0m | SEK 690.0m | SEK 831.0m | SEK 444.2m | SEK 198.4m | — | — | — | — |
| Debt | SEK 483.0m | SEK 487.0m | SEK 417.0m | SEK 423.0m | SEK 116.6m | SEK 49.1m | SEK 26.2m | — | — | — |
| Shareholders' equity | SEK 684.0m | SEK 684.0m | SEK 643.0m | SEK 608.0m | SEK 539.7m | SEK 470.7m | — | — | — | — |
| Shares outstanding | 30m | 28m | 27m | 27m | 27m | 27m | 27m | 28m | 29m | 27m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 51.0m | −SEK 4.0m | SEK 153.0m | −SEK 53.0m | SEK 101.1m | SEK 118.1m | SEK 101.4m | — | — | — |
| Capital spending | −SEK 3.0m | −SEK 14.0m | −SEK 23.0m | −SEK 55.0m | −SEK 125.5m | −SEK 95.8m | −SEK 88.3m | — | — | — |
| Free cash flow | SEK 48.0m | −SEK 18.0m | SEK 130.0m | −SEK 108.0m | −SEK 24.4m | SEK 22.3m | SEK 13.1m | — | — | — |
| Dividends paid | −SEK 14.0m | −SEK 25.0m | −SEK 22.0m | −SEK 21.0m | — | — | −SEK 13.6m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 363.0m | SEK 286.0m | SEK 304.0m | SEK 288.0m | SEK 324.0m | SEK 263.0m | SEK 292.0m | SEK 253.0m |
| Gross profit | SEK 131.0m | SEK 107.0m | SEK 114.0m | SEK 107.0m | SEK 114.0m | SEK 93.0m | SEK 105.0m | SEK 87.0m |
| Operating income | SEK 27.0m | SEK 9.0m | SEK 17.0m | SEK 20.0m | SEK 20.0m | SEK 5.0m | SEK 20.0m | SEK 25.0m |
| Net income | SEK 10.0m | SEK 4.0m | SEK 5.0m | SEK 32.0m | SEK 11.0m | −SEK 13.0m | SEK 10.0m | SEK 16.0m |
| Diluted earnings per share | 0.34 | 0.13 | 0.17 | 1.07 | 0.37 | -0.44 | 0.36 | 0.58 |
| Cash from operations | SEK 48.0m | SEK 23.0m | SEK 30.0m | SEK 1.0m | SEK 56.0m | −SEK 36.0m | SEK 14.0m | −SEK 15.0m |
| Capital spending | −SEK 3.0m | −SEK 2.0m | −SEK 1.0m | −SEK 2.0m | −SEK 2.0m | −SEK 3.0m | −SEK 3.0m | −SEK 1.0m |
| Free cash flow | SEK 45.0m | SEK 21.0m | SEK 29.0m | −SEK 1.0m | SEK 54.0m | −SEK 39.0m | SEK 11.0m | −SEK 16.0m |
| Total assets | SEK 1.47bn | SEK 1.49bn | SEK 1.43bn | SEK 1.51bn | SEK 1.53bn | SEK 1.57bn | SEK 1.50bn | SEK 1.39bn |
| Cash and short-term investments | SEK 6.0m | SEK 15.0m | SEK 17.0m | SEK 57.0m | SEK 62.0m | — | SEK 35.0m | SEK 74.0m |
| Debt | SEK 346.0m | SEK 363.0m | SEK 353.0m | — | SEK 442.0m | SEK 452.0m | SEK 434.0m | SEK 375.0m |
| Shareholders' equity | SEK 709.0m | SEK 703.0m | SEK 684.0m | SEK 688.0m | SEK 638.0m | SEK 635.0m | SEK 684.0m | SEK 662.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.3% | 14.9% | -2.6% |
| Operating income | -18.2% | 27.7% | -2.2% |
| Net income | -21.8% | — | 7.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.1% | 34.1% | 33.3% | 28.9% |
| Operating margin | 5.7% | 7.2% | 6.9% | 5.2% |
| Net margin | 3.4% | 4.5% | 4.4% | 2.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.2 | 16.3 | 9.8 | 10.0 | 11.1 | -785.3 | 12.4 | 209.0 | -25.3 | -12.6 |
| Price to sales | 0.5 | 0.6 | 0.5 | 0.6 | 0.7 | 0.8 | 0.7 | 0.5 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 22 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2019 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.50 | 0.90 | 0.80 | 0.75 | 0.50 | 0.50 | 1.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.