150
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 880.58bn
FY2018FY2025
Net income
IDR 87.13bn
FY2018FY2025
Free cash flow
−IDR 270.00bn
FY2018FY2025
Shareholders' equity
IDR 779.32bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 880.58bn | IDR 1.02trn | IDR 941.91bn | IDR 781.00bn | IDR 428.32bn | IDR 310.35bn | IDR 373.52bn | IDR 363.78bn |
| Gross profit | IDR 205.34bn | IDR 233.63bn | IDR 258.80bn | IDR 197.94bn | IDR 84.64bn | IDR 63.93bn | IDR 67.96bn | IDR 60.81bn |
| Operating income | IDR 126.33bn | IDR 146.34bn | IDR 173.02bn | IDR 125.55bn | IDR 43.94bn | IDR 33.14bn | IDR 42.58bn | IDR 28.51bn |
| Net income | IDR 87.13bn | IDR 120.97bn | IDR 157.40bn | IDR 115.98bn | IDR 34.96bn | IDR 18.50bn | IDR 30.44bn | IDR 28.02bn |
| Diluted earnings per share | 33.18 | 46.06 | 59.93 | 44.16 | 13.31 | 2.98 | 11.57 | 10.65 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 1.53trn | IDR 1.20trn | IDR 914.49bn | IDR 653.44bn | IDR 537.52bn | IDR 378.40bn | IDR 428.66bn | IDR 403.32bn |
| Cash and short-term investments | IDR 122.85bn | IDR 164.74bn | IDR 148.15bn | IDR 182.88bn | IDR 168.02bn | IDR 32.79bn | IDR 21.78bn | IDR 18.78bn |
| Total liabilities | IDR 695.58bn | IDR 437.13bn | IDR 248.35bn | IDR 114.41bn | IDR 104.93bn | IDR 129.37bn | IDR 163.20bn | IDR 151.53bn |
| Debt | IDR 559.50bn | IDR 303.47bn | IDR 155.17bn | IDR 19.53bn | IDR 26.01bn | IDR 73.75bn | IDR 85.97bn | IDR 33.83bn |
| Shareholders' equity | IDR 779.32bn | IDR 732.90bn | IDR 664.04bn | IDR 537.04bn | IDR 430.79bn | IDR 247.30bn | IDR 265.46bn | IDR 251.79bn |
| Shares outstanding | 2,626m | 2,626m | 2,626m | 2,626m | 2,626m | 6,200m | 2,630m | 2,630m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 207.62bn | IDR 197.51bn | IDR 146.69bn | IDR 167.83bn | IDR 85.72bn | IDR 89.06bn | −IDR 11.95bn | IDR 64.17bn |
| Capital spending | −IDR 477.62bn | −IDR 258.48bn | −IDR 184.50bn | −IDR 121.13bn | −IDR 73.19bn | −IDR 68.31bn | −IDR 10.81bn | −IDR 46.81bn |
| Free cash flow | −IDR 270.00bn | −IDR 60.97bn | −IDR 37.82bn | IDR 46.70bn | IDR 12.54bn | IDR 20.74bn | −IDR 22.76bn | IDR 17.36bn |
| Dividends paid | −IDR 40.36bn | −IDR 52.47bn | −IDR 34.80bn | −IDR 10.47bn | −IDR 4.61bn | −IDR 4.57bn | −IDR 3.00bn | −IDR 3.00bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 209.45bn | IDR 162.90bn | IDR 219.33bn | IDR 226.39bn | IDR 199.50bn | IDR 235.36bn | IDR 252.74bn | IDR 292.39bn |
| Gross profit | IDR 43.72bn | IDR 25.02bn | IDR 54.63bn | IDR 59.90bn | IDR 47.29bn | IDR 49.17bn | IDR 63.37bn | IDR 63.04bn |
| Operating income | IDR 26.09bn | IDR 12.20bn | IDR 29.37bn | IDR 44.10bn | IDR 26.81bn | IDR 25.52bn | IDR 40.70bn | IDR 39.51bn |
| Net income | IDR 15.77bn | IDR 3.15bn | IDR 17.92bn | IDR 34.26bn | IDR 17.88bn | IDR 17.09bn | IDR 30.95bn | IDR 33.69bn |
| Diluted earnings per share | 6.00 | 1.20 | 6.82 | 13.04 | 6.81 | 6.51 | 11.78 | 12.83 |
| Cash from operations | IDR 31.05bn | IDR 41.18bn | IDR 61.38bn | IDR 78.28bn | IDR 53.72bn | IDR 14.23bn | IDR 75.29bn | IDR 22.96bn |
| Capital spending | −IDR 10.78bn | −IDR 97.27bn | −IDR 193.66bn | −IDR 142.06bn | −IDR 75.00bn | −IDR 66.90bn | −IDR 36.49bn | −IDR 143.27bn |
| Free cash flow | IDR 20.28bn | −IDR 56.09bn | −IDR 132.28bn | −IDR 63.77bn | −IDR 21.28bn | −IDR 52.67bn | IDR 38.80bn | −IDR 120.31bn |
| Total assets | IDR 1.58trn | IDR 1.56trn | IDR 1.53trn | IDR 1.46trn | IDR 1.22trn | IDR 1.24trn | IDR 1.20trn | IDR 1.16trn |
| Cash and short-term investments | IDR 84.32bn | IDR 117.42bn | IDR 122.85bn | IDR 217.80bn | IDR 104.54bn | IDR 154.47bn | IDR 164.74bn | IDR 137.23bn |
| Debt | IDR 104.89bn | IDR 96.90bn | IDR 543.73bn | IDR 514.49bn | IDR 326.43bn | IDR 299.14bn | IDR 303.47bn | IDR 290.82bn |
| Shareholders' equity | IDR 772.12bn | IDR 782.47bn | IDR 779.32bn | IDR 761.29bn | IDR 727.03bn | IDR 749.54bn | IDR 732.90bn | IDR 701.59bn |
Financial ratios
Data as of 31 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.3% | 22.9% | 27.5% | 25.3% | 19.8% | 20.6% |
| Operating margin | 14.3% | 15.1% | 18.4% | 16.5% | 10.5% | 11.1% |
| Net margin | 9.9% | 11.9% | 16.7% | 14.9% | 8.2% | 6.0% |
| Return on equity | 11.2% | 16.5% | 23.7% | 21.6% | 8.1% | 7.5% |
| Return on assets | 5.7% | 10.1% | 17.2% | 17.7% | 6.5% | 4.9% |
| Free cash flow yield | 140.3% | 93.3% | 67.8% | 59.2% | 32.5% | 13.6% |
| Revenue growth | -13.5% | 8.1% | 20.6% | 82.3% | 38.0% | -16.9% |
| Earnings growth | -28.0% | -23.1% | 35.7% | 231.8% | 89.0% | -39.2% |
| Current ratio | 1.49x | 1.85x | 2.43x | 3.02x | 3.14x | 1.71x |
| Debt to equity | 0.68x | 0.37x | 0.17x | 0.06x | 0.11x | 0.18x |
| Equity ratio | 50.8% | 61.1% | 72.6% | 82.2% | 80.1% | 65.4% |
| Interest coverage | 4.62x | 8.71x | 25.04x | 45.93x | 10.86x | 2.75x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 57.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.1% | 23.2% | — |
| Operating income | 0.2% | 30.7% | — |
| Net income | -9.1% | 36.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.1% | 24.7% | 23.9% | — |
| Operating margin | 14.4% | 15.8% | 14.9% | — |
| Net margin | 11.0% | 13.3% | 12.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 7.3 | 4.7 | 3.6 | 4.9 | 12.8 |
| Price to sales | 0.7 | 0.6 | 0.6 | 0.7 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 15 Apr 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 15.37 | 19.98 | 13.25 | 3.99 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.