H 
1.18
+0.85%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€17.8m
FY2016FY2025
Net income
−€361,504
FY2016FY2025
Free cash flow
−€440,810
FY2016FY2025
Shareholders' equity
€13.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €17.8m | €16.4m | €17.0m | €17.8m | €15.0m | €13.8m | €17.5m | €19.7m | €18.8m | €17.1m |
| Gross profit | €2.5m | €894,140 | €2.0m | €2.2m | €2.0m | €1.0m | €2.0m | €2.7m | €2.4m | €2.0m |
| Operating income | −€24,692 | −€2.0m | −€749,530 | −€601,380 | −€525,810 | −€1.4m | −€616,230 | −€99,360 | −€649,520 | −€1.0m |
| Net income | −€361,504 | −€2.2m | −€1.3m | −€364,613 | €225,184 | −€1.3m | −€504,102 | −€364,332 | −€731,839 | −€1.5m |
| Diluted earnings per share | -0.04 | -0.26 | -0.16 | -0.04 | 0.03 | -0.16 | -0.06 | -0.04 | -0.09 | -0.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €24.6m | €24.5m | €26.9m | €31.7m | €31.5m | €29.8m | €30.8m | €31.8m | €34.2m | €35.5m |
| Cash and short-term investments | €1.0m | €1.7m | €2.0m | €4.2m | €7.3m | €6.0m | €5.7m | €7.0m | €9.3m | €9.9m |
| Total liabilities | €11.3m | €11.1m | €11.3m | €14.6m | €14.1m | €13.3m | €12.6m | €13.2m | €14.8m | €14.1m |
| Debt | €8.2m | €8.3m | €8.1m | €11.3m | €11.4m | €9.7m | €9.2m | €9.5m | €11.1m | €11.8m |
| Shareholders' equity | €13.1m | €13.4m | €15.6m | €16.9m | €17.2m | €16.5m | €17.8m | €18.3m | €19.1m | €19.8m |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €91,202 | €154,446 | €1.5m | −€2.8m | −€317,689 | −€20,603 | €835,046 | €665,647 | €113,866 | €196,242 |
| Capital spending | −€532,012 | −€798,870 | −€636,352 | −€421,744 | −€861,882 | −€467,858 | −€1.5m | −€1.2m | −€77,495 | −€66,953 |
| Free cash flow | −€440,810 | −€644,424 | €907,138 | −€3.2m | −€1.2m | −€488,461 | −€672,137 | −€525,827 | €36,371 | €129,289 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €11.2m | €5.6m | €8.5m | €4.2m | €4.7m | €4.7m | €3.3m | €3.3m |
| Gross profit | €2.5m | €1.3m | €1.1m | €713,990 | −€97,388 | −€97,388 | −€110,168 | −€110,168 |
| Operating income | €989,300 | €524,670 | −€42,467 | €35,649 | −€97,388 | −€97,388 | −€1.7m | −€760,720 |
| Net income | €824,816 | €412,408 | −€169,917 | −€84,958 | −€95,794 | −€95,794 | −€840,655 | −€840,655 |
| Diluted earnings per share | 0.10 | 0.05 | -0.02 | -0.01 | -0.01 | -0.01 | -0.10 | -0.10 |
| Cash from operations | — | — | — | — | — | — | −€1.0m | — |
| Total assets | €26.0m | €26.0m | €24.6m | €24.5m | €26.3m | €26.3m | €24.5m | €24.5m |
| Cash and short-term investments | €1.5m | €1.5m | €1.0m | €1.0m | €2.3m | €1.7m | €1.7m | €1.7m |
| Debt | €8.0m | €8.0m | €6.8m | €6.8m | €8.2m | €8.2m | €7.5m | €7.5m |
| Shareholders' equity | €13.9m | €13.9m | €13.1m | €13.1m | €13.3m | €13.4m | €13.4m | €13.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.1% | 5.3% | 0.1% |
| Operating income | -65.5% | -55.7% | -31.3% |
| Net income | -0.3% | -22.8% | -13.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.9% | 11.0% | 10.9% | 11.5% |
| Operating margin | -6.0% | -4.9% | -5.5% | -4.7% |
| Net margin | -7.4% | -6.1% | -5.4% | -5.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -17.2 | -2.4 | -4.3 | -12.5 | 21.9 | -4.0 | -11.4 | -11.9 | -5.0 | -1.6 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.2 | 0.2 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 17 Sept 2018.
| FY2018 | FY2015 | FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.02 | 0.02 | 0.02 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 |
- 1.1-for-1 split · 30 Jul 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.